Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,430.48
2,177.23
1,894.27
1,299.52
646.44
1,004.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,430.48
2,177.23
1,894.27
1,299.52
646.44
1,004.48
Raw Material Cost
1,562.03
1,550.49
1,363.72
919.67
458.84
684.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
71.38
-52.42
-14.47
1.99
-1.63
17.17
Employee Cost
269.93
218.02
193.26
132.38
80.90
107.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
222.32
206.03
166.58
110.85
55.00
77.38
Total Expenditure (Excl Depreciation)
2,125.66
1,922.12
1,709.09
1,164.89
593.11
886.02
Operating Profit (PBDIT) excl Other Income
304.82
255.11
185.18
134.63
53.33
118.46
Other Income
19.14
11.64
15.24
7.41
4.36
8.42
Operating Profit (PBDIT)
323.96
266.75
200.42
142.04
57.69
126.88
Interest
111.48
87.16
52.71
36.11
25.99
33.07
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
212.48
179.59
147.71
105.93
31.70
93.81
Depreciation
86.12
81.10
60.14
42.29
33.62
37.58
Profit Before Tax
126.36
98.49
87.57
63.64
-1.92
56.23
Tax
23.80
19.40
23.04
24.73
-1.46
20.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.56
79.09
64.53
38.91
-0.46
36.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
102.56
79.09
64.53
38.91
-0.46
36.08
Share in Profit of Associates
-16.41
0.08
-2.34
-1.43
-4.92
1.07
Minority Interest
-3.22
-4.75
-0.20
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
82.93
74.42
61.99
37.48
-5.38
37.15
Equity Capital
23.65
23.65
23.65
23.65
23.65
20.40
Face Value
2.0
2.0
2.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.51
6.29
5.24
7.92
-1.14
9.11
Diluted Earnings per share
3.5
6.29
5.26
7.93
-1.14
7.85
Operating Profit Margin (Excl OI)
12.54%
11.72%
9.78%
10.36%
8.25%
11.79%
Gross Profit Margin
8.74%
8.25%
7.8%
8.15%
4.9%
9.34%
PAT Margin
3.54%
3.64%
3.28%
2.88%
-0.83%
3.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 11.63% vs 14.94% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 11.44% vs 20.05% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 19.49% vs 37.76% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 27.90% vs 65.36% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of JBM Auto With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,430.48
1,856.67
573.81
30.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,430.48
1,856.67
573.81
30.91%
Raw Material Cost
1,562.03
1,080.48
481.55
44.57%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
71.38
7.09
64.29
906.77%
Employee Cost
269.93
269.62
0.31
0.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
222.32
220.59
1.73
0.78%
Total Expenditure (Excl Depreciation)
2,125.66
1,577.79
547.87
34.72%
Operating Profit (PBDIT) excl Other Income
304.82
278.88
25.94
9.30%
Other Income
19.14
64.56
-45.42
-70.35%
Operating Profit (PBDIT)
323.96
343.44
-19.48
-5.67%
Interest
111.48
3.06
108.42
3,543.14%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
212.48
340.38
-127.90
-37.58%
Depreciation
86.12
60.41
25.71
42.56%
Profit Before Tax
126.36
279.97
-153.61
-54.87%
Tax
23.80
71.42
-47.62
-66.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
102.56
208.55
-105.99
-50.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
102.56
208.55
-105.99
-50.82%
Share in Profit of Associates
-16.41
0.00
-16.41
Minority Interest
-3.22
0.00
-3.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82.93
208.55
-125.62
-60.23%
Equity Capital
23.65
9.48
14.17
149.47%
Face Value
2.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.51
109.99
-106.48
-96.81%
Diluted Earnings per share
3.50
109.95
-106.45
-96.82%
Operating Profit Margin (Excl OI)
12.54%
15.02%
0.00
-2.48%
Gross Profit Margin
8.74%
18.33%
0.00
-9.59%
PAT Margin
3.54%
11.23%
0.00
-7.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,430.48 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 11.63% vs 14.94% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 82.93 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 11.44% vs 20.05% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 304.82 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 19.49% vs 37.76% in Sep 2023
Half Yearly - Interest
Interest 111.48 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 27.90% vs 65.36% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.54%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023