down arrow

JBM Auto

31
Sell
  • Market Cap: Mid Cap
  • Industry: Auto Ancillary
  • ISIN: INE927D01051
  • NSEID: JBMA
  • BSEID: 532605
INR
612.20
23.2 (3.94%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.18 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
5,009.00
3,857.00
3,193.00
1,982.00
1,946.00
1,786.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,009.00
3,857.00
3,193.00
1,982.00
1,946.00
1,786.00
Expenditure (Ex Depriciation)
Stock Adjustments
-216.00
-12.00
7.00
-26.00
-40.00
35.00
Raw Materials Consumed
3,768.00
2,727.00
2,277.00
1,408.00
1,396.00
1,230.00
Power & Fuel Cost
66.00
58.00
45.00
32.00
33.00
28.00
Employee Cost
463.00
384.00
302.00
204.00
203.00
171.00
Operating Expenses
188.00
178.00
134.00
104.00
84.00
69.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
46.00
46.00
37.00
22.00
18.00
14.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
1.00
4.00
3.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,425.00
3,459.00
2,849.00
1,777.00
1,716.00
1,576.00
Operating Profit (PBDIT) excl Other Income
583.00
398.00
343.00
204.00
230.00
210.00
Other Income
20.00
27.00
20.00
11.00
15.00
23.00
Operating Profit (PBDIT)
604.00
425.00
364.00
216.00
245.00
233.00
Interest
196.00
125.00
75.00
55.00
64.00
48.00
Profit before Depriciation and Tax
407.00
299.00
288.00
160.00
181.00
185.00
Depreciation
171.00
130.00
91.00
75.00
73.00
58.00
Profit Before Taxation & Exceptional Items
236.00
169.00
197.00
84.00
107.00
126.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
246.00
169.00
187.00
78.00
107.00
139.00
Provision for Tax
52.00
44.00
30.00
28.00
38.00
48.00
Profit After Tax
183.00
124.00
166.00
56.00
69.00
78.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
909.00
782.00
639.00
598.00
545.00
360.00
Profit Available for appropriations
1,087.00
906.00
795.00
648.00
614.00
442.00
Appropriations
1,087.00
906.00
795.00
648.00
614.00
442.00
Equity Dividend (%)
75.00%
65.00%
50.00%
30.00%
35.00%
45.00%
Earnings Per Share
15.12
10.52
13.23
4.17
14.63
20.17
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 29.86% vs 20.81% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 46.62% vs 16.06% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 56.51% vs 66.05% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 47.11% vs -24.96% in Mar 2023

Compare Profit and Loss Results of JBM Auto
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,009.00
3,815.00
1,194.00
31.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,009.00
3,815.00
1,194.00
31.30%
Expenditure (Ex Depriciation)
Stock Adjustments
-216.00
-3.00
-213.00
-7,100.00%
Raw Materials Consumed
3,768.00
2,350.00
1,418.00
60.34%
Power & Fuel Cost
66.00
27.00
39.00
144.44%
Employee Cost
463.00
465.00
-2.00
-0.43%
Operating Expenses
188.00
140.00
48.00
34.29%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
46.00
15.00
31.00
206.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
21.00
-21.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,425.00
3,249.00
1,176.00
36.20%
Operating Profit (PBDIT) excl Other Income
583.00
566.00
17.00
3.00%
Other Income
20.00
94.00
-74.00
-78.72%
Operating Profit (PBDIT)
604.00
661.00
-57.00
-8.62%
Interest
196.00
5.00
191.00
3,820.00%
Profit before Depriciation and Tax
407.00
656.00
-249.00
-37.96%
Depreciation
171.00
109.00
62.00
56.88%
Profit Before Taxation & Exceptional Items
236.00
546.00
-310.00
-56.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
246.00
546.00
-300.00
-54.95%
Provision for Tax
52.00
139.00
-87.00
-62.59%
Profit After Tax
183.00
406.00
-223.00
-54.93%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
909.00
2,151.00
-1,242.00
-57.74%
Profit Available for appropriations
1,087.00
2,558.00
-1,471.00
-57.51%
Appropriations
1,087.00
2,558.00
-1,471.00
-57.51%
Equity Dividend (%)
75%
340%
-265.00
Earnings Per Share
15.12
214.28
-199.16
-92.94%
Profit And Loss - Net Sales
Net Sales 5,009.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.86% vs 20.81% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 583.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 46.62% vs 16.06% in Mar 2023

Profit And Loss - Interest
Interest 196.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 56.51% vs 66.05% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 183.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 47.11% vs -24.96% in Mar 2023