down arrow

K E C Intl.

  • Market Cap: Mid Cap
  • Industry: Transmission Towers / Equipments
  • ISIN: INE389H01022
  • NSEID: KEC
  • BSEID: 532714
INR
660.00
-1.85 (-0.28%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.91 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
9,625.20
8,742.62
7,382.08
6,127.46
5,464.43
5,221.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,625.20
8,742.62
7,382.08
6,127.46
5,464.43
5,221.26
Raw Material Cost
4,064.72
3,461.31
3,001.35
2,798.54
2,568.25
2,598.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
101.29
-168.61
-26.39
-47.78
-22.47
-92.89
Employee Cost
773.93
733.92
695.04
617.94
522.94
496.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,221.79
3,355.18
2,669.33
1,831.37
1,334.84
1,125.53
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
872.87
842.14
696.37
514.55
572.89
548.23
Total Expenditure (Excl Depreciation)
9,034.60
8,223.94
7,035.70
5,714.62
4,976.45
4,676.13
Operating Profit (PBDIT) excl Other Income
590.60
518.68
346.38
412.84
487.98
545.13
Other Income
49.76
18.65
24.09
5.00
13.68
6.32
Operating Profit (PBDIT)
640.36
537.33
370.47
417.84
501.66
551.45
Interest
323.03
336.54
227.64
138.19
133.70
161.69
Exceptional Items
0.00
0.00
0.00
-43.64
0.00
0.00
Gross Profit (PBDT)
317.33
200.79
142.83
236.01
367.96
389.76
Depreciation
91.83
88.31
79.15
76.69
76.49
71.35
Profit Before Tax
225.50
112.48
63.68
159.32
291.47
318.41
Tax
52.52
14.32
-22.58
32.89
78.12
90.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
172.98
98.16
86.26
126.43
213.35
227.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
172.98
98.16
86.26
126.43
213.35
227.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
172.98
98.16
86.26
126.43
213.35
227.73
Equity Capital
53.24
51.42
51.42
51.42
51.42
51.42
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
6.5
3.82
3.36
4.92
8.3
8.86
Diluted Earnings per share
6.72
3.82
3.36
4.92
8.3
8.86
Operating Profit Margin (Excl OI)
6.14%
5.93%
4.69%
6.74%
8.93%
10.44%
Gross Profit Margin
3.3%
2.3%
1.93%
3.85%
6.73%
7.46%
PAT Margin
1.8%
1.12%
1.17%
2.06%
3.9%
4.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 10.10% vs 18.43% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 76.22% vs 13.80% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 13.87% vs 49.74% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is -4.01% vs 47.84% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of K E C Intl. With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
9,625.20
119.23
9,505.97
7,972.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,625.20
119.23
9,505.97
7,972.80%
Raw Material Cost
4,064.72
37.03
4,027.69
10,876.83%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
101.29
-11.58
112.87
974.70%
Employee Cost
773.93
15.69
758.24
4,832.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3,221.79
0.00
3,221.79
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
872.87
46.82
826.05
1,764.31%
Total Expenditure (Excl Depreciation)
9,034.60
87.96
8,946.64
10,171.26%
Operating Profit (PBDIT) excl Other Income
590.60
31.27
559.33
1,788.71%
Other Income
49.76
12.07
37.69
312.26%
Operating Profit (PBDIT)
640.36
43.34
597.02
1,377.53%
Interest
323.03
6.61
316.42
4,786.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
317.33
36.73
280.60
763.95%
Depreciation
91.83
8.35
83.48
999.76%
Profit Before Tax
225.50
28.39
197.11
694.29%
Tax
52.52
6.19
46.33
748.47%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
172.98
22.20
150.78
679.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
172.98
22.20
150.78
679.19%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
172.98
22.20
150.78
679.19%
Equity Capital
53.24
14.97
38.27
255.64%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
6.50
14.83
-8.33
-56.17%
Diluted Earnings per share
6.72
15.26
-8.54
-55.96%
Operating Profit Margin (Excl OI)
6.14%
26.23%
0.00
-20.09%
Gross Profit Margin
3.30%
30.81%
0.00
-27.51%
PAT Margin
1.80%
18.62%
0.00
-16.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 9,625.20 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 10.10% vs 18.43% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 172.98 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 76.22% vs 13.80% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 590.60 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 13.87% vs 49.74% in Sep 2023

Half Yearly - Interest
Interest 323.03 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -4.01% vs 47.84% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.14%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023