down arrow

K E C Intl.

  • Market Cap: Mid Cap
  • Industry: Transmission Towers / Equipments
  • ISIN: INE389H01022
  • NSEID: KEC
  • BSEID: 532714
INR
660.00
-1.85 (-0.28%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.91 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
5,349.38
5,113.31
4,511.89
6,164.83
5,006.72
4,499.03
4,243.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,349.38
5,113.31
4,511.89
6,164.83
5,006.72
4,499.03
4,243.59
Raw Material Cost
2,381.64
2,269.23
1,795.49
2,699.82
2,252.56
1,851.67
1,609.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
18.14
103.52
-2.23
218.58
-55.67
-37.22
-131.39
Employee Cost
379.95
404.38
369.55
344.28
362.43
380.01
353.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,731.19
1,577.23
1,644.56
2,046.16
1,775.48
1,639.61
1,715.57
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
464.00
438.71
434.15
467.99
364.03
390.64
451.50
Total Expenditure (Excl Depreciation)
4,974.92
4,793.07
4,241.52
5,776.83
4,698.83
4,224.71
3,999.23
Operating Profit (PBDIT) excl Other Income
374.46
320.24
270.37
388.00
307.89
274.32
244.36
Other Income
0.91
6.63
43.13
7.79
25.98
15.82
2.83
Operating Profit (PBDIT)
375.37
326.87
313.50
395.79
333.87
290.14
247.19
Interest
170.22
168.08
154.95
154.25
164.35
177.84
158.70
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
205.15
158.79
158.55
241.54
169.52
112.30
88.49
Depreciation
45.32
45.32
46.51
48.25
48.80
46.52
41.79
Profit Before Tax
159.83
113.47
112.04
193.29
120.72
65.78
46.70
Tax
30.27
28.06
24.46
41.54
23.85
9.95
4.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
129.56
85.41
87.58
151.75
96.87
55.83
42.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
129.56
85.41
87.58
151.75
96.87
55.83
42.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
129.56
85.41
87.58
151.75
96.87
55.83
42.33
Equity Capital
53.42
53.24
51.42
51.42
51.42
51.42
51.42
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.85
3.21
3.41
5.9
3.77
2.17
1.65
Diluted Earnings per share
4.87
3.32
3.41
5.9
3.77
2.17
1.65
Operating Profit Margin (Excl OI)
7.0%
6.26%
5.99%
6.29%
6.15%
6.1%
5.76%
Gross Profit Margin
3.84%
3.11%
3.51%
3.92%
3.39%
2.5%
2.09%
PAT Margin
2.42%
1.67%
1.94%
2.46%
1.93%
1.24%
1.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 6.84% vs 14.45% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 33.75% vs 450.40% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 21.62% vs 54.04% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 3.57% vs 10.05% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of K E C Intl. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,349.38
66.92
5,282.46
7,893.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,349.38
66.92
5,282.46
7,893.69%
Raw Material Cost
2,381.64
21.05
2,360.59
11,214.20%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
18.14
-6.99
25.13
359.51%
Employee Cost
379.95
10.87
369.08
3,395.40%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,731.19
0.00
1,731.19
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
464.00
26.73
437.27
1,635.88%
Total Expenditure (Excl Depreciation)
4,974.92
51.66
4,923.26
9,530.12%
Operating Profit (PBDIT) excl Other Income
374.46
15.26
359.20
2,353.87%
Other Income
0.91
10.19
-9.28
-91.07%
Operating Profit (PBDIT)
375.37
25.45
349.92
1,374.93%
Interest
170.22
0.97
169.25
17,448.45%
Exceptional Items
0.00
-0.44
0.44
100.00%
Gross Profit (PBDT)
205.15
24.04
181.11
753.37%
Depreciation
45.32
5.40
39.92
739.26%
Profit Before Tax
159.83
18.63
141.20
757.92%
Tax
30.27
4.39
25.88
589.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
129.56
14.24
115.32
809.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
129.56
14.24
115.32
809.83%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
129.56
14.24
115.32
809.83%
Equity Capital
53.42
14.98
38.44
256.61%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.85
9.51
-4.66
-49.00%
Diluted Earnings per share
4.87
9.50
-4.63
-48.74%
Operating Profit Margin (Excl OI)
7.00%
22.80%
0.00
-15.80%
Gross Profit Margin
3.84%
35.92%
0.00
-32.08%
PAT Margin
2.42%
21.28%
0.00
-18.86%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 5,349.38 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 4.62% vs 13.33% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 6.84% vs 14.45% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 129.56 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 51.69% vs -2.48% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 33.75% vs 450.40% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 374.46 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 16.93% vs 18.45% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 21.62% vs 54.04% in Dec 2023

Quarterly - Interest
Interest 170.22 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 1.27% vs 8.47% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 3.57% vs 10.05% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.00%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023