down arrow

Krystal Integrat

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE0QN801017
  • NSEID: KRYSTAL
  • BSEID: 544149
INR
456.15
4.45 (0.99%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 11.07 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Net Sales
523.31
451.61
Other Operating Income
0.00
0.00
Total Operating income
523.31
451.61
Raw Material Cost
39.37
49.36
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
431.85
361.85
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
18.83
9.43
Total Expenditure (Excl Depreciation)
490.05
420.64
Operating Profit (PBDIT) excl Other Income
33.26
30.97
Other Income
8.50
4.06
Operating Profit (PBDIT)
41.76
35.03
Interest
5.04
5.98
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
36.72
29.05
Depreciation
3.94
3.53
Profit Before Tax
32.78
25.52
Tax
2.48
4.96
Provisions and contingencies
0.00
0.00
Profit After Tax
30.30
20.56
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
30.30
20.56
Share in Profit of Associates
0.13
0.03
Minority Interest
-9.14
-6.18
Other related items
0.00
0.00
Consolidated Net Profit
21.29
14.40
Equity Capital
13.97
11.52
Face Value
10.0
10.0
Reserves
0.00
172.16
Earnings per share (EPS)
15.24
12.5
Diluted Earnings per share
21.69
17.83
Operating Profit Margin (Excl OI)
6.36%
6.86%
Gross Profit Margin
7.02%
6.43%
PAT Margin
5.79%
4.55%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 11.73%

stock-summary

Standalone Net Profit

Growth in half year ended Sep 2024 is 41.75%

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 2.51%

stock-summary

Interest

Growth in half year ended Sep 2024 is -15.85%

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has fallen from Sep 2023

Compare Half Yearly Results Of Krystal Integrat With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
523.31
1,287.04
-763.73
-59.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
523.31
1,287.04
-763.73
-59.34%
Raw Material Cost
39.37
0.00
39.37
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
431.85
16.16
415.69
2,572.34%
Power Cost
0.00
40.33
-40.33
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
50.50
-50.50
-100.00%
Other Expenses
18.83
234.88
-216.05
-91.98%
Total Expenditure (Excl Depreciation)
490.05
341.87
148.18
43.34%
Operating Profit (PBDIT) excl Other Income
33.26
945.17
-911.91
-96.48%
Other Income
8.50
6.34
2.16
34.07%
Operating Profit (PBDIT)
41.76
951.51
-909.75
-95.61%
Interest
5.04
256.80
-251.76
-98.04%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
36.72
694.71
-657.99
-94.71%
Depreciation
3.94
195.27
-191.33
-97.98%
Profit Before Tax
32.78
476.60
-443.82
-93.12%
Tax
2.48
203.92
-201.44
-98.78%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
30.30
272.68
-242.38
-88.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
30.30
272.68
-242.38
-88.89%
Share in Profit of Associates
0.13
0.00
0.13
Minority Interest
-9.14
-18.78
9.64
51.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.29
253.90
-232.61
-91.61%
Equity Capital
13.97
16,185.44
-16,171.47
-99.91%
Face Value
10.00
275.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
15.24
4.31
10.93
253.60%
Diluted Earnings per share
21.69
4.67
17.02
364.45%
Operating Profit Margin (Excl OI)
6.36%
73.44%
0.00
-67.08%
Gross Profit Margin
7.02%
53.98%
0.00
-46.96%
PAT Margin
5.79%
21.19%
0.00
-15.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 489.42 Cr
in Sep 2024

Figures in Rs Cr
Half Yearly - Standalone Net Profit
Standalone Net Profit 29.71 Cr
in Sep 2024

Figures in Rs Cr
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.80 Cr
in Sep 2024

Figures in Rs Cr
Half Yearly - Interest
Interest 4.99 Cr
in Sep 2024

Figures in Rs Cr
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.50%
in Sep 2024

Figures in Rs %