Krystal Integrat

Market Cap: Micro Cap
Industry: Miscellaneous
ISIN: INE0QN801017
NSEID: KRYSTAL
BSEID: 544149

INR

456.15

4.45 (0.99%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 11.07 k

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

11.07 k (-41.73%) Volume

Shareholding (Mar 2025)

FII

2.09%

Held by 9 FIIs

DII

3.79%

Held by 4 DIIs

Promoter

69.96%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Flat results in Dec 24

Stock is technically in a Bearish range

Underperformed the market in the last 1 year

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Miscellaneous

Market cap

INR 637 Cr (Micro Cap)

P/E

15.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

-0.01

Return on Equity

10.19%

Price to Book

1.56

Revenue and Profits (1 Year):

Net Sales:

276 Cr

(Quarterly Results - Dec 2024)

Net Profit:

11 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-38.12%

1 Year

-46.53%

2 Years

0.0%

3 Years

0.0%

4 Years

0.0%

5 Years

0.0%

Krystal Integrat for the last several years.

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

35.30%

EBIT Growth (5y)

33.26%

EBIT to Interest (avg)

5.28

Debt to EBITDA (avg)

1.20

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

2.48

Tax Ratio

7.66%

Dividend Payout Ratio

4.35%

Pledged Shares

Institutional Holding

5.88%

ROCE (avg)

20.12%

ROE (avg)

10.19%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

1.56

EV to EBIT

10.17

EV to EBITDA

9.00

EV to Capital Employed

1.56

EV to Sales

0.57

PEG Ratio

Dividend Yield

ROCE (Latest)

15.82%

ROE (Latest)

10.19%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Bearish

RSI

No Signal

Bollinger Bands

Mildly Bearish

Moving Averages

Bearish (Daily)

KST

Bearish

Dow Theory

Bearish

OBV

Mildly Bullish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Mar 2025

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 1 Schemes (3.76%)

FIIs

Held by 9 FIIs (2.09%)

Promoter with highest holding

Krystal Family Holdings Private Limited (69.96%)

Highest Public shareholder

Quant Mutual Fund-quant Elss Tax Saver Fund (3.76%)

Individual Investors Holdings

19.89%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 3.84% vs 3.50% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 0.09% vs -1.03% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "276.37",
          "val2": "266.16",
          "chgp": "3.84%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "17.69",
          "val2": "17.01",
          "chgp": "4.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2.21",
          "val2": "2.24",
          "chgp": "-1.34%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "10.60",
          "val2": "10.59",
          "chgp": "0.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.40%",
          "val2": "6.39%",
          "chgp": "0.01%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "489.42",
          "val2": "438.02",
          "chgp": "11.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "31.80",
          "val2": "31.02",
          "chgp": "2.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "4.99",
          "val2": "5.93",
          "chgp": "-15.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "29.71",
          "val2": "20.96",
          "chgp": "41.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.50%",
          "val2": "7.08%",
          "chgp": "-0.58%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "746.32",
          "val2": "711.05",
          "chgp": "4.96%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "48.23",
          "val2": "49.25",
          "chgp": "-2.07%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "7.18",
          "val2": "8.94",
          "chgp": "-19.69%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "44.15",
          "val2": "33.40",
          "chgp": "32.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.46%",
          "val2": "6.93%",
          "chgp": "-0.47%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 43.65% vs 27.36% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 26.22% vs 46.85% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "984.73",
          "val2": "685.51",
          "chgp": "43.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "66.59",
          "val2": "49.67",
          "chgp": "34.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "11.88",
          "val2": "9.48",
          "chgp": "25.32%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "4.64",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "48.23",
          "val2": "38.21",
          "chgp": "26.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.76%",
          "val2": "7.25%",
          "chgp": "-0.49%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

276.37

266.16

3.84%

Operating Profit (PBDIT) excl Other Income

17.69

17.01

4.00%

Interest

2.21

2.24

-1.34%

Exceptional Items

0.00

Consolidate Net Profit

10.60

10.59

0.09%

Operating Profit Margin (Excl OI)

6.40%

6.39%

0.01%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is 3.84% vs 3.50% in Sep 2024

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 0.09% vs -1.03% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Standalone) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

489.42

438.02

11.73%

Operating Profit (PBDIT) excl Other Income

31.80

31.02

2.51%

Interest

4.99

5.93

-15.85%

Exceptional Items

0.00

Standalone Net Profit

29.71

20.96

41.75%

Operating Profit Margin (Excl OI)

6.50%

7.08%

-0.58%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Half Yearly Results

Nine Monthly Results Snapshot (Standalone) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

746.32

711.05

4.96%

Operating Profit (PBDIT) excl Other Income

48.23

49.25

-2.07%

Interest

7.18

8.94

-19.69%

Exceptional Items

0.00

Standalone Net Profit

44.15

33.40

32.19%

Operating Profit Margin (Excl OI)

6.46%

6.93%

-0.47%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Nine Monthly Results

Annual Results Snapshot (Standalone) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

984.73

685.51

43.65%

Operating Profit (PBDIT) excl Other Income

66.59

49.67

34.06%

Interest

11.88

9.48

25.32%

Exceptional Items

0.00

4.64

-100.00%

Standalone Net Profit

48.23

38.21

26.22%

Operating Profit Margin (Excl OI)

6.76%

7.25%

-0.49%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is 43.65% vs 27.36% in Mar 2023

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 26.22% vs 46.85% in Mar 2023

All Annual Results

Company CV

About Krystal Integrated Services Ltd

Krystal Integrated Services Ltd

Micro Cap

Miscellaneous

Krystal Integrated Services Ltd was incorporated as `Sea King Enterprises Private Limited' at Mumbai as a Private Company on December 1, 2000 issued by the Registrar of Companies, Mumbai. Thereafter, name of the Company was changed to `Krystal Tradecom Private Limited' dated February 6, 2001. The Company diversified its activities and the name of Company was changed from `Krystal Tradecom Private Limited' to `Krystal Integrated Services Private Limited', dated May 19, 2009.

Company Coordinates

No Company Details Available