down arrow

NDR Auto Compon.

  • Market Cap: Small Cap
  • Industry: Auto Ancillary
  • ISIN: INE07OG01012
  • NSEID: NDRAUTO
  • BSEID: 543214
INR
654.70
5.35 (0.82%)
BSENSE

Apr 11

BSE+NSE Vol: 5.92 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Million
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
345.53
285.25
156.80
97.52
31.35
31.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
345.53
285.25
156.80
97.52
31.35
31.35
Raw Material Cost
265.66
219.48
116.05
74.46
23.66
23.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.43
0.11
-0.33
-1.84
0.26
0.26
Employee Cost
10.13
8.14
5.31
4.19
1.64
1.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
35.25
30.68
22.34
14.68
4.81
4.81
Total Expenditure (Excl Depreciation)
311.48
258.40
143.37
91.50
30.37
30.37
Operating Profit (PBDIT) excl Other Income
34.05
26.85
13.43
6.02
0.98
0.98
Other Income
2.13
1.86
2.20
3.32
2.76
2.76
Operating Profit (PBDIT)
36.18
28.71
15.63
9.34
3.74
3.74
Interest
1.66
1.38
0.71
0.19
0.01
0.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
34.52
27.33
14.92
9.15
3.73
3.73
Depreciation
7.91
7.09
3.05
3.39
2.18
2.18
Profit Before Tax
26.61
20.24
11.87
5.76
1.55
1.54
Tax
7.15
5.20
3.15
1.29
0.35
0.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.46
15.04
8.72
4.47
1.20
1.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.46
15.04
8.72
4.47
1.20
1.19
Share in Profit of Associates
4.02
3.52
3.74
1.15
-2.06
-2.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.48
18.56
12.46
5.62
-0.86
-0.86
Equity Capital
23.79
11.89
5.95
5.95
5.95
5.95
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
9.87
7.8
20.94
9.45
-1.45
-1.45
Diluted Earnings per share
9.87
15.61
20.96
9.45
6.5
-1.45
Operating Profit Margin (Excl OI)
9.85%
9.41%
8.57%
6.17%
3.13%
3.13%
Gross Profit Margin
9.99%
9.58%
9.52%
9.38%
11.9%
11.9%
PAT Margin
6.8%
6.51%
7.95%
5.76%
-2.74%
3.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 21.13% vs 81.92% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 26.51% vs 48.96% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 26.82% vs 99.93% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 20.29% vs 94.37% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of NDR Auto Compon. With
Markets Mojo
Figures in Million
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
345.53
1,856.67
-1,511.14
-81.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
345.53
1,856.67
-1,511.14
-81.39%
Raw Material Cost
265.66
1,080.48
-814.82
-75.41%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.43
7.09
-6.66
-93.94%
Employee Cost
10.13
269.62
-259.49
-96.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
35.25
220.59
-185.34
-84.02%
Total Expenditure (Excl Depreciation)
311.48
1,577.79
-1,266.31
-80.26%
Operating Profit (PBDIT) excl Other Income
34.05
278.88
-244.83
-87.79%
Other Income
2.13
64.56
-62.43
-96.70%
Operating Profit (PBDIT)
36.18
343.44
-307.26
-89.47%
Interest
1.66
3.06
-1.40
-45.75%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
34.52
340.38
-305.86
-89.86%
Depreciation
7.91
60.41
-52.50
-86.91%
Profit Before Tax
26.61
279.97
-253.36
-90.50%
Tax
7.15
71.42
-64.27
-89.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.46
208.55
-189.09
-90.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.46
208.55
-189.09
-90.67%
Share in Profit of Associates
4.02
0.00
4.02
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.48
208.55
-185.07
-88.74%
Equity Capital
23.79
9.48
14.31
150.95%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
9.87
109.99
-100.12
-91.03%
Diluted Earnings per share
9.87
109.95
-100.08
-91.02%
Operating Profit Margin (Excl OI)
9.85%
15.02%
0.00
-5.17%
Gross Profit Margin
9.99%
18.33%
0.00
-8.34%
PAT Margin
6.80%
11.23%
0.00
-4.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 345.53 Cr
in Sep 2024

Figures in Cr
stock-summary

Growth in half year ended Sep 2024 is 21.13% vs 81.92% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 23.48 Cr
in Sep 2024

Figures in Cr
stock-summary

Growth in half year ended Sep 2024 is 26.51% vs 48.96% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.05 Cr
in Sep 2024

Figures in Cr
stock-summary

Growth in half year ended Sep 2024 is 26.82% vs 99.93% in Sep 2023

Half Yearly - Interest
Interest 1.66 Cr
in Sep 2024

Figures in Cr
stock-summary

Growth in half year ended Sep 2024 is 20.29% vs 94.37% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.85%
in Sep 2024

Figures in %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023