down arrow

NDR Auto Compon.

37
Sell
  • Market Cap: Small Cap
  • Industry: Auto Ancillary
  • ISIN: INE07OG01012
  • NSEID: NDRAUTO
  • BSEID: 543214
INR
654.70
5.35 (0.82%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.92 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
601.00
392.00
232.00
114.00
96.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
601.00
392.00
232.00
114.00
96.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-1.00
0.00
0.00
1.00
Raw Materials Consumed
466.00
298.00
177.00
84.00
71.00
Power & Fuel Cost
4.00
3.00
2.00
1.00
1.00
Employee Cost
17.00
12.00
9.00
5.00
4.00
Operating Expenses
46.00
39.00
24.00
12.00
13.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
2.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
2.00
1.00
0.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
545.00
361.00
218.00
107.00
97.00
Operating Profit (PBDIT) excl Other Income
56.00
31.00
13.00
6.00
0.00
Other Income
3.00
6.00
7.00
7.00
8.00
Operating Profit (PBDIT)
59.00
38.00
21.00
14.00
7.00
Interest
2.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
56.00
36.00
20.00
13.00
7.00
Depreciation
14.00
8.00
7.00
4.00
7.00
Profit Before Taxation & Exceptional Items
42.00
27.00
13.00
8.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
35.00
18.00
11.00
5.00
Provision for Tax
10.00
7.00
3.00
2.00
0.00
Profit After Tax
31.00
20.00
10.00
6.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
56.00
29.00
15.00
6.00
0.00
Profit Available for appropriations
95.00
57.00
29.00
15.00
6.00
Appropriations
95.00
57.00
29.00
15.00
6.00
Equity Dividend (%)
37.50%
50.00%
25.00%
10.00%
0.00%
Earnings Per Share
32.55
23.63
25.04
14.35
11.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 53.16% vs 68.90% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 77.21% vs 127.63% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 60.03% vs 146.35% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 53.38% vs 100.25% in Mar 2023

Compare Profit and Loss Results of NDR Auto Compon.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
601.00
3,815.00
-3,214.00
-84.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
601.00
3,815.00
-3,214.00
-84.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3.00
3.00
100.00%
Raw Materials Consumed
466.00
2,350.00
-1,884.00
-80.17%
Power & Fuel Cost
4.00
27.00
-23.00
-85.19%
Employee Cost
17.00
465.00
-448.00
-96.34%
Operating Expenses
46.00
140.00
-94.00
-67.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
15.00
-12.00
-80.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
21.00
-20.00
-95.24%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
545.00
3,249.00
-2,704.00
-83.23%
Operating Profit (PBDIT) excl Other Income
56.00
566.00
-510.00
-90.11%
Other Income
3.00
94.00
-91.00
-96.81%
Operating Profit (PBDIT)
59.00
661.00
-602.00
-91.07%
Interest
2.00
5.00
-3.00
-60.00%
Profit before Depriciation and Tax
56.00
656.00
-600.00
-91.46%
Depreciation
14.00
109.00
-95.00
-87.16%
Profit Before Taxation & Exceptional Items
42.00
546.00
-504.00
-92.31%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
49.00
546.00
-497.00
-91.03%
Provision for Tax
10.00
139.00
-129.00
-92.81%
Profit After Tax
31.00
406.00
-375.00
-92.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
56.00
2,151.00
-2,095.00
-97.40%
Profit Available for appropriations
95.00
2,558.00
-2,463.00
-96.29%
Appropriations
95.00
2,558.00
-2,463.00
-96.29%
Equity Dividend (%)
37.5%
340%
-302.50
Earnings Per Share
32.55
214.28
-181.73
-84.81%
Profit And Loss - Net Sales
Net Sales 601.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 53.16% vs 68.90% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.23 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 77.21% vs 127.63% in Mar 2023

Profit And Loss - Interest
Interest 2.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 60.03% vs 146.35% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 31.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 53.38% vs 100.25% in Mar 2023