Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
601.00
392.00
232.00
114.00
96.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
601.00
392.00
232.00
114.00
96.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-1.00
0.00
0.00
1.00
Raw Materials Consumed
466.00
298.00
177.00
84.00
71.00
Power & Fuel Cost
4.00
3.00
2.00
1.00
1.00
Employee Cost
17.00
12.00
9.00
5.00
4.00
Operating Expenses
46.00
39.00
24.00
12.00
13.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
2.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
2.00
1.00
0.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
545.00
361.00
218.00
107.00
97.00
Operating Profit (PBDIT) excl Other Income
56.00
31.00
13.00
6.00
0.00
Other Income
3.00
6.00
7.00
7.00
8.00
Operating Profit (PBDIT)
59.00
38.00
21.00
14.00
7.00
Interest
2.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
56.00
36.00
20.00
13.00
7.00
Depreciation
14.00
8.00
7.00
4.00
7.00
Profit Before Taxation & Exceptional Items
42.00
27.00
13.00
8.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
35.00
18.00
11.00
5.00
Provision for Tax
10.00
7.00
3.00
2.00
0.00
Profit After Tax
31.00
20.00
10.00
6.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
56.00
29.00
15.00
6.00
0.00
Profit Available for appropriations
95.00
57.00
29.00
15.00
6.00
Appropriations
95.00
57.00
29.00
15.00
6.00
Equity Dividend (%)
37.50%
50.00%
25.00%
10.00%
0.00%
Earnings Per Share
32.55
23.63
25.04
14.35
11.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 53.16% vs 68.90% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 77.21% vs 127.63% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 60.03% vs 146.35% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 53.38% vs 100.25% in Mar 2023
Compare Profit and Loss Results of NDR Auto Compon.
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
601.00
3,815.00
-3,214.00
-84.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
601.00
3,815.00
-3,214.00
-84.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3.00
3.00
100.00%
Raw Materials Consumed
466.00
2,350.00
-1,884.00
-80.17%
Power & Fuel Cost
4.00
27.00
-23.00
-85.19%
Employee Cost
17.00
465.00
-448.00
-96.34%
Operating Expenses
46.00
140.00
-94.00
-67.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
15.00
-12.00
-80.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
21.00
-20.00
-95.24%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
545.00
3,249.00
-2,704.00
-83.23%
Operating Profit (PBDIT) excl Other Income
56.00
566.00
-510.00
-90.11%
Other Income
3.00
94.00
-91.00
-96.81%
Operating Profit (PBDIT)
59.00
661.00
-602.00
-91.07%
Interest
2.00
5.00
-3.00
-60.00%
Profit before Depriciation and Tax
56.00
656.00
-600.00
-91.46%
Depreciation
14.00
109.00
-95.00
-87.16%
Profit Before Taxation & Exceptional Items
42.00
546.00
-504.00
-92.31%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
49.00
546.00
-497.00
-91.03%
Provision for Tax
10.00
139.00
-129.00
-92.81%
Profit After Tax
31.00
406.00
-375.00
-92.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
56.00
2,151.00
-2,095.00
-97.40%
Profit Available for appropriations
95.00
2,558.00
-2,463.00
-96.29%
Appropriations
95.00
2,558.00
-2,463.00
-96.29%
Equity Dividend (%)
37.5%
340%
-302.50
Earnings Per Share
32.55
214.28
-181.73
-84.81%
Profit And Loss - Net Sales
Net Sales 601.57 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 53.16% vs 68.90% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.23 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 77.21% vs 127.63% in Mar 2023
Profit And Loss - Interest
Interest 2.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 60.03% vs 146.35% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 31.42 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 53.38% vs 100.25% in Mar 2023