Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
758.86
679.18
678.93
671.06
644.73
562.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
758.86
679.18
678.93
671.06
644.73
562.24
Raw Material Cost
288.44
301.61
343.15
329.61
279.93
242.57
Purchase of Finished goods
134.18
95.95
68.26
88.02
68.54
40.59
(Increase) / Decrease In Stocks
-13.04
-12.98
-16.82
-50.95
-16.73
10.72
Employee Cost
129.09
130.52
126.95
127.91
87.47
80.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
139.14
157.18
152.41
136.63
121.25
112.26
Total Expenditure (Excl Depreciation)
677.81
672.28
673.95
631.23
540.46
486.64
Operating Profit (PBDIT) excl Other Income
81.05
6.90
4.98
39.83
104.27
75.60
Other Income
7.19
2.44
1.79
3.41
4.18
7.28
Operating Profit (PBDIT)
88.24
9.34
6.77
43.24
108.45
82.88
Interest
30.67
23.06
14.92
6.29
15.01
16.78
Exceptional Items
-4.32
-15.44
-3.20
0.00
-9.04
0.00
Gross Profit (PBDT)
53.25
-29.16
-11.35
36.95
84.40
66.10
Depreciation
33.35
29.60
27.31
25.78
26.33
24.48
Profit Before Tax
19.90
-58.77
-38.66
11.17
58.08
41.63
Tax
4.50
-17.21
-18.90
-5.29
15.13
1.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.40
-41.56
-19.76
16.47
42.95
39.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.40
-41.56
-19.76
16.47
42.95
39.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.28
-1.66
1.05
-1.30
-3.66
-7.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.12
-43.23
-18.72
15.17
39.29
32.75
Equity Capital
49.92
49.89
49.89
49.67
49.37
49.37
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
698.60
0.00
Earnings per share (EPS)
0.37
-1.73
-0.75
0.61
1.59
1.33
Diluted Earnings per share
0.36
-1.74
-0.75
0.61
1.7
1.34
Operating Profit Margin (Excl OI)
10.68%
1.02%
0.73%
5.94%
16.17%
13.45%
Gross Profit Margin
7.02%
-4.29%
-1.67%
5.51%
13.09%
11.76%
PAT Margin
2.03%
-6.12%
-2.91%
2.45%
6.66%
7.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 11.73% vs 0.04% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 121.10% vs -130.93% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 1,074.64% vs 38.55% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 33.00% vs 54.56% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Sequent Scien. With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
758.86
5,969.93
-5,211.07
-87.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
758.86
5,969.93
-5,211.07
-87.29%
Raw Material Cost
288.44
934.97
-646.53
-69.15%
Purchase of Finished goods
134.18
857.27
-723.09
-84.35%
(Increase) / Decrease In Stocks
-13.04
-104.82
91.78
87.56%
Employee Cost
129.09
1,280.21
-1,151.12
-89.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
139.14
1,470.50
-1,331.36
-90.54%
Total Expenditure (Excl Depreciation)
677.81
4,438.13
-3,760.32
-84.73%
Operating Profit (PBDIT) excl Other Income
81.05
1,531.80
-1,450.75
-94.71%
Other Income
7.19
210.03
-202.84
-96.58%
Operating Profit (PBDIT)
88.24
1,741.83
-1,653.59
-94.93%
Interest
30.67
18.01
12.66
70.29%
Exceptional Items
-4.32
0.00
-4.32
Gross Profit (PBDT)
53.25
1,723.82
-1,670.57
-96.91%
Depreciation
33.35
213.36
-180.01
-84.37%
Profit Before Tax
19.90
1,510.46
-1,490.56
-98.68%
Tax
4.50
314.99
-310.49
-98.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.40
1,195.47
-1,180.07
-98.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15.40
1,195.47
-1,180.07
-98.71%
Share in Profit of Associates
0.00
6.48
-6.48
-100.00%
Minority Interest
-6.28
-11.99
5.71
47.62%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.12
1,189.96
-1,180.84
-99.23%
Equity Capital
49.92
40.06
9.86
24.61%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.37
29.70
-29.33
-98.75%
Diluted Earnings per share
0.36
29.65
-29.29
-98.79%
Operating Profit Margin (Excl OI)
10.68%
25.66%
0.00
-14.98%
Gross Profit Margin
7.02%
28.88%
0.00
-21.86%
PAT Margin
2.03%
20.13%
0.00
-18.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 758.86 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 11.73% vs 0.04% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 9.12 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 121.10% vs -130.93% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.05 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 1,074.64% vs 38.55% in Sep 2023
Half Yearly - Interest
Interest 30.67 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 33.00% vs 54.56% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.68%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023