Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,369.00
1,420.00
1,412.00
1,361.00
1,179.00
1,039.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,369.00
1,420.00
1,412.00
1,361.00
1,179.00
1,039.00
Expenditure (Ex Depriciation)
Stock Adjustments
-29.00
18.00
-49.00
-39.00
4.00
-27.00
Raw Materials Consumed
789.00
814.00
842.00
733.00
600.00
570.00
Power & Fuel Cost
35.00
42.00
33.00
28.00
24.00
23.00
Employee Cost
250.00
258.00
231.00
187.00
165.00
145.00
Operating Expenses
70.00
81.00
85.00
91.00
76.00
81.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
56.00
57.00
57.00
50.00
45.00
36.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
54.00
53.00
27.00
31.00
29.00
29.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,308.00
1,408.00
1,303.00
1,149.00
1,008.00
914.00
Operating Profit (PBDIT) excl Other Income
61.00
11.00
109.00
212.00
170.00
124.00
Other Income
10.00
6.00
10.00
8.00
10.00
8.00
Operating Profit (PBDIT)
72.00
18.00
120.00
220.00
180.00
133.00
Interest
48.00
35.00
15.00
24.00
35.00
32.00
Profit before Depriciation and Tax
24.00
-17.00
104.00
196.00
144.00
100.00
Depreciation
61.00
55.00
51.00
50.00
50.00
41.00
Profit Before Taxation & Exceptional Items
-37.00
-72.00
52.00
145.00
94.00
58.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-54.00
-137.00
52.00
136.00
94.00
58.00
Provision for Tax
-25.00
-15.00
8.00
32.00
12.00
2.00
Profit After Tax
-29.00
-121.00
44.00
104.00
82.00
56.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
99.00
88.00
59.00
-79.00
-140.00
-188.00
Profit Available for appropriations
63.00
-32.00
100.00
16.00
-70.00
-140.00
Appropriations
63.00
-32.00
100.00
16.00
-70.00
-140.00
Equity Dividend (%)
0.00%
0.00%
0.00%
25.00%
0.00%
10.00%
Earnings Per Share
-1.44
-4.88
1.66
3.87
2.87
2.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -3.60% vs 0.57% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 413.71% vs -89.07% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 35.39% vs 125.16% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 75.72% vs -372.49% in Mar 2023
Compare Profit and Loss Results of Sequent Scien.
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,369.00
10,334.00
-8,965.00
-86.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,369.00
10,334.00
-8,965.00
-86.75%
Expenditure (Ex Depriciation)
Stock Adjustments
-29.00
-94.00
65.00
69.15%
Raw Materials Consumed
789.00
3,263.00
-2,474.00
-75.82%
Power & Fuel Cost
35.00
129.00
-94.00
-72.87%
Employee Cost
250.00
2,274.00
-2,024.00
-89.01%
Operating Expenses
70.00
210.00
-140.00
-66.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
56.00
928.00
-872.00
-93.97%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
54.00
134.00
-80.00
-59.70%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,308.00
7,798.00
-6,490.00
-83.23%
Operating Profit (PBDIT) excl Other Income
61.00
2,536.00
-2,475.00
-97.59%
Other Income
10.00
280.00
-270.00
-96.43%
Operating Profit (PBDIT)
72.00
2,817.00
-2,745.00
-97.44%
Interest
48.00
35.00
13.00
37.14%
Profit before Depriciation and Tax
24.00
2,782.00
-2,758.00
-99.14%
Depreciation
61.00
398.00
-337.00
-84.67%
Profit Before Taxation & Exceptional Items
-37.00
2,384.00
-2,421.00
-101.55%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-54.00
2,399.00
-2,453.00
-102.25%
Provision for Tax
-25.00
457.00
-482.00
-105.47%
Profit After Tax
-29.00
1,926.00
-1,955.00
-101.51%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
99.00
8,012.00
-7,913.00
-98.76%
Profit Available for appropriations
63.00
9,925.00
-9,862.00
-99.37%
Appropriations
63.00
9,925.00
-9,862.00
-99.37%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-1.44
47.75
-49.19
-103.02%
Profit And Loss - Net Sales
Net Sales 1,369.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.60% vs 0.57% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.41 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 413.71% vs -89.07% in Mar 2023
Profit And Loss - Interest
Interest 48.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 35.39% vs 125.16% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -29.61 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 75.72% vs -372.49% in Mar 2023