Half Yearly Results Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
759.76
699.62
658.23
354.68
196.74
405.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
759.76
699.62
658.23
354.68
196.74
405.38
Raw Material Cost
349.47
315.91
331.82
166.34
81.38
181.75
Purchase of Finished goods
44.41
30.06
23.21
22.85
13.74
16.80
(Increase) / Decrease In Stocks
-16.15
16.05
-1.01
-3.83
12.45
9.50
Employee Cost
67.84
56.64
48.04
32.34
26.63
29.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
140.25
117.75
136.81
83.84
60.30
81.25
Total Expenditure (Excl Depreciation)
585.82
536.41
538.87
301.53
194.49
318.35
Operating Profit (PBDIT) excl Other Income
173.94
163.21
119.36
53.15
2.25
87.03
Other Income
9.56
5.97
7.58
4.23
6.91
5.29
Operating Profit (PBDIT)
183.50
169.18
126.94
57.38
9.16
92.32
Interest
6.70
9.88
7.40
9.40
11.02
7.58
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
176.80
159.30
119.54
47.98
-1.86
84.74
Depreciation
21.82
17.30
15.02
12.09
11.26
11.74
Profit Before Tax
154.98
142.00
104.52
35.89
-13.11
73.00
Tax
38.58
32.93
27.73
10.48
-2.39
12.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
116.40
109.07
76.79
25.41
-10.73
60.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
116.40
109.07
76.79
25.41
-10.73
60.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
116.40
109.07
76.79
25.41
-10.73
60.48
Equity Capital
7.19
7.19
7.19
7.19
7.19
7.19
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
228.43
0.00
Earnings per share (EPS)
161.89
151.7
106.8
35.34
-14.92
84.12
Diluted Earnings per share
161.95
151.74
106.84
0.95
-14.91
84.14
Operating Profit Margin (Excl OI)
22.89%
23.33%
18.13%
14.99%
1.14%
21.47%
Gross Profit Margin
23.27%
22.77%
18.16%
13.53%
-0.95%
20.9%
PAT Margin
15.32%
15.59%
11.67%
7.16%
-5.45%
14.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 8.60% vs 6.29% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 6.72% vs 42.04% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 6.57% vs 36.74% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -32.19% vs 33.51% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Vadilal Inds. With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
759.76
6,997.91
-6,238.15
-89.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
759.76
6,997.91
-6,238.15
-89.14%
Raw Material Cost
349.47
2,817.17
-2,467.70
-87.59%
Purchase of Finished goods
44.41
434.50
-390.09
-89.78%
(Increase) / Decrease In Stocks
-16.15
-152.68
136.53
89.42%
Employee Cost
67.84
590.19
-522.35
-88.51%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
694.77
-694.77
-100.00%
Other Expenses
140.25
1,129.89
-989.64
-87.59%
Total Expenditure (Excl Depreciation)
585.82
5,513.84
-4,928.02
-89.38%
Operating Profit (PBDIT) excl Other Income
173.94
1,484.07
-1,310.13
-88.28%
Other Income
9.56
163.10
-153.54
-94.14%
Operating Profit (PBDIT)
183.50
1,647.17
-1,463.67
-88.86%
Interest
6.70
170.84
-164.14
-96.08%
Exceptional Items
0.00
-26.08
26.08
100.00%
Gross Profit (PBDT)
176.80
1,450.25
-1,273.45
-87.81%
Depreciation
21.82
99.56
-77.74
-78.08%
Profit Before Tax
154.98
1,350.69
-1,195.71
-88.53%
Tax
38.58
408.69
-370.11
-90.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
116.40
942.00
-825.60
-87.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
116.40
942.00
-825.60
-87.64%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
116.40
942.00
-825.60
-87.64%
Equity Capital
7.19
102.29
-95.10
-92.97%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
161.89
9.21
152.68
1,657.76%
Diluted Earnings per share
161.95
9.20
152.75
1,660.33%
Operating Profit Margin (Excl OI)
22.89%
21.33%
0.00
1.56%
Gross Profit Margin
23.27%
20.84%
0.00
2.43%
PAT Margin
15.32%
13.54%
0.00
1.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 759.76 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 8.60% vs 6.29% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 116.40 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.72% vs 42.04% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 173.94 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.57% vs 36.74% in Sep 2023
Half Yearly - Interest
Interest 6.70 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -32.19% vs 33.51% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.89%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
