down arrow

Vadilal Inds.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE694D01016
  • NSEID: VADILALIND
  • BSEID: 519156
INR
5,867.30
118.3 (2.06%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 34.91 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

5,759.255,934.40

52 Week

3,411.255,934.40
Valuation
Technical
Day's Volume

CASH

34.91 k (-40.96%) Volume

Shareholding (Dec 2024)

FII

0.30%

Held by 26 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

64.73%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Strong ability to service debt as the company has a low Debt to EBITDA ratio of 0.40 times

 
2

Flat results in Dec 24

3

Stock is technically in a Bullish range

4

With ROE of 23.3, it has a Very Attractive valuation with a 6.3 Price to Book Value

5

Despite the size of the company, domestic mutual funds hold only 0% of the company

6

Consistent Returns over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

FMCG

stock-summary
Market cap

INR 4,217 Cr (Small Cap)

stock-summary
P/E

26.00

stock-summary
Industry P/E

54

stock-summary
Dividend Yield

0.03%

stock-summary
Debt Equity

-0.04

stock-summary
Return on Equity

23.30%

stock-summary
Price to Book

6.28

Revenue and Profits (1 Year):
Net Sales:
204 Cr
(Quarterly Results - Dec 2024)
Net Profit:
12 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.03%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
45.23%
0%
45.23%
1 Year
41.0%
0.03%
41.03%
2 Years
189.31%
0.12%
189.43%
3 Years
317.48%
0.25%
317.73%
4 Years
521.11%
0.42%
521.53%
5 Years
972.63%
0.84%
973.47%

Latest dividend: 1.5 per share ex-dividend date: Sep-19-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
14.63%
EBIT Growth (5y)
26.19%
EBIT to Interest (avg)
6.92
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.47
Tax Ratio
24.79%
Dividend Payout Ratio
0.74%
Pledged Shares
7.57%
Institutional Holding
0.30%
ROCE (avg)
18.43%
ROE (avg)
17.75%
Valuation key factors
Factor
Value
P/E Ratio
26
Industry P/E
54
Price to Book Value
6.28
EV to EBIT
20.08
EV to EBITDA
16.75
EV to Capital Employed
6.48
EV to Sales
3.38
PEG Ratio
4.39
Dividend Yield
0.03%
ROCE (Latest)
30.20%
ROE (Latest)
23.30%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
Bearish
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Mildly Bearish
Dow Theory
Bullish
Bullish
OBV
No Trend
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

7.5654

Mutual Funds

Held by 0 Schemes

FIIs

Held by 26 FIIs (0.3%)

Promoter with highest holding

Vadilal International Pvt Ltd (39.09%)

Highest Public shareholder

Nirankar Advisor Llp (1.14%)

Individual Investors Holdings

21.76%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 16.98% vs 21.54% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 29.11% vs 199.46% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "203.85",
          "val2": "174.26",
          "chgp": "16.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "25.54",
          "val2": "11.29",
          "chgp": "126.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.08",
          "val2": "3.77",
          "chgp": "-18.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "11.93",
          "val2": "9.24",
          "chgp": "29.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.53%",
          "val2": "6.48%",
          "chgp": "6.05%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 8.60% vs 6.29% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 6.72% vs 42.04% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "759.76",
          "val2": "699.62",
          "chgp": "8.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "173.94",
          "val2": "163.21",
          "chgp": "6.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "6.70",
          "val2": "9.88",
          "chgp": "-32.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "116.40",
          "val2": "109.07",
          "chgp": "6.72%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "22.89%",
          "val2": "23.33%",
          "chgp": "-0.44%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 10.27% vs 9.02% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.47% vs 75.27% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "963.61",
          "val2": "873.88",
          "chgp": "10.27%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "199.48",
          "val2": "174.50",
          "chgp": "14.32%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9.78",
          "val2": "13.65",
          "chgp": "-28.35%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "128.33",
          "val2": "118.31",
          "chgp": "8.47%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "20.70%",
          "val2": "19.97%",
          "chgp": "0.73%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 6.38% vs 51.62% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 51.57% vs 115.41% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,125.33",
          "val2": "1,057.86",
          "chgp": "6.38%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "220.27",
          "val2": "162.51",
          "chgp": "35.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "17.90",
          "val2": "15.85",
          "chgp": "12.93%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "145.95",
          "val2": "96.29",
          "chgp": "51.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.57%",
          "val2": "15.36%",
          "chgp": "4.21%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
203.85
174.26
16.98%
Operating Profit (PBDIT) excl Other Income
25.54
11.29
126.22%
Interest
3.08
3.77
-18.30%
Exceptional Items
0.00
0.00
Consolidate Net Profit
11.93
9.24
29.11%
Operating Profit Margin (Excl OI)
12.53%
6.48%
6.05%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 16.98% vs 21.54% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 29.11% vs 199.46% in Dec 2023

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
759.76
699.62
8.60%
Operating Profit (PBDIT) excl Other Income
173.94
163.21
6.57%
Interest
6.70
9.88
-32.19%
Exceptional Items
0.00
0.00
Consolidate Net Profit
116.40
109.07
6.72%
Operating Profit Margin (Excl OI)
22.89%
23.33%
-0.44%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 8.60% vs 6.29% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 6.72% vs 42.04% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
963.61
873.88
10.27%
Operating Profit (PBDIT) excl Other Income
199.48
174.50
14.32%
Interest
9.78
13.65
-28.35%
Exceptional Items
0.00
0.00
Consolidate Net Profit
128.33
118.31
8.47%
Operating Profit Margin (Excl OI)
20.70%
19.97%
0.73%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 10.27% vs 9.02% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 8.47% vs 75.27% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,125.33
1,057.86
6.38%
Operating Profit (PBDIT) excl Other Income
220.27
162.51
35.54%
Interest
17.90
15.85
12.93%
Exceptional Items
0.00
0.00
Consolidate Net Profit
145.95
96.29
51.57%
Operating Profit Margin (Excl OI)
19.57%
15.36%
4.21%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 6.38% vs 51.62% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 51.57% vs 115.41% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Vadilal Industries Ltd stock-summary
stock-summary
Vadilal Industries Ltd
Small Cap
FMCG
Vadilal Industries Limited (VIL), promoted by R R Gandhi and L R Gandhi, was incorporated under the name Vadilal Oxygen Pvt Ltd in April, 1982 to carry on the business of purification and refilling of oxygen gas and selling the same. Vadilal Ice-cream Pvt Ltd., which incorporated in June, 1981 to carry on the business of manufacturing ice-creams and ice-cream candies got amalgamated with Vadilal Oxygen from July, 1985 and subsequently, the Company name was changed to Vadilal Industries LImited.
Company Coordinates stock-summary
Company Details
Vadilal House Shrimali Society, Navrangpura Ahmedabad Gujarat : 380009
stock-summary
Tel: 91-079-26564019-24/30153347
stock-summary
http://www.vadilalgroup.com
stock-summary
shareslogs@vadilalgroup.com
Registrar Details
MCS Ltd , 101 Shatdal Complex , 1st Floor, Opp. Bata Show Room, Ashram Road, Ahmedabad
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."