down arrow

HDFC Bank

  • Market Cap: Large Cap
  • Industry: Bank - Private
  • ISIN: INE040A01034
  • NSEID: HDFCBANK
  • BSEID: 500180
INR
1,816.50
51 (2.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.01 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Standalone Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Interest Earned
2,23,056.93
1,86,867.81
1,16,466.19
94,304.39
90,434.64
84,927.59
72,638.80
Income On Investments
38,892.52
32,766.53
22,934.72
19,469.60
17,047.94
15,542.62
14,950.54
Interest On Balances With Rbi Other Inter Bank Funds
1,905.19
1,580.83
688.14
1,856.92
2,026.38
1,199.91
524.20
Interest / Discount On Advances / Bills
1,78,028.64
1,49,075.03
91,453.08
72,603.16
71,022.91
67,743.30
56,524.70
Others
4,230.58
3,445.42
1,390.25
374.71
337.41
441.76
639.36
Other Income
33,604.40
31,074.74
22,483.65
21,872.84
17,610.98
17,228.25
12,754.66
Total Income
2,56,661.33
2,17,942.55
1,38,949.84
1,16,177.23
1,08,045.62
1,02,155.84
85,393.46
Interest Expended
1,32,452.64
1,07,412.17
52,975.78
41,167.56
42,675.22
43,945.40
37,485.07
Net Interest Income
90,604.29
79,455.64
63,490.41
53,136.83
47,759.42
40,982.19
35,153.73
Total Expenditure (Excl Depreciation)
50,617.91
45,417.18
34,189.98
27,289.40
23,541.33
22,419.71
19,002.27
Employee Cost
17,784.59
15,304.02
11,150.30
8,887.05
7,685.94
7,027.41
5,687.36
Other Operating Expenses
32,833.32
30,113.16
23,039.68
18,402.35
15,855.39
15,392.30
13,314.91
Operating Profit Before Provisions and Contingencies
73,590.78
65,113.20
51,784.08
47,720.27
41,829.07
35,790.73
28,906.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
8,456.37
9,980.50
9,234.30
11,749.48
11,009.15
8,357.90
5,660.86
Profit Before Tax
65,134.41
55,132.70
42,549.78
35,970.79
30,819.92
27,432.83
23,245.26
Tax
15,403.19
10,832.28
10,488.52
9,064.64
7,889.90
8,103.20
8,052.24
Profit After Tax
49,731.22
44,300.42
32,061.26
26,906.15
22,930.02
19,329.63
15,193.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49,731.22
44,300.42
32,061.26
26,906.15
22,930.02
19,329.63
15,193.02
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
77.31%
75.7%
70.64%
71.06%
73.97%
73.6%
73.84%
Gross Profit Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
22.3%
23.71%
27.53%
28.53%
25.36%
22.76%
20.92%
Net Interest Margin
3.43%
3.4%
4.1%
4.1%
4.2%
4.2%
4.3%
Return on Assets
0.47%
0.49%
0.56%
0.56%
0.55%
0.55%
0.49%
CASA (%)
34.0%
38.0%
44.0%
47.1%
43.0%
39.5%
40.7%
CASA Amount
8,72,700.00
8,35,700.00
7,62,951.00
6,81,224.00
5,46,747.00
4,21,828.00
3,47,084.00
Capital Adequacy Ratio (Total)
19.97%
18.39%
17.66%
19.53%
18.91%
18.48%
17.3%
Capital Adequacy Ratio (Tier 1)
18.03%
16.79%
15.47%
18.37%
17.58%
17.05%
15.8%
Provision Coverage Ratio (%)
68.0%
75.0%
73.0%
71.0%
0.0%
0.0%
70.0%
Amount of Gross NPAs
36,018.58
31,011.67
18,763.90
16,013.55
8,825.56
13,427.25
10,902.86
Amount of Net NPAs
11,587.54
7,664.10
5,024.27
4,676.77
1,015.99
4,468.35
3,301.54
% of Net NPAs
0.46%
0.31%
0.33%
0.37%
0.09%
0.48%
0.42%
% of Gross NPAs
1.42%
1.26%
1.23%
1.26%
0.81%
1.42%
1.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
21049.0
20688.0
19007.0
17238.0
15541.0
14533.0
13160.0
Number of Branches
9143.0
8091.0
7183.0
5779.0
5485.0
5345.0
4963.0
Nine Monthly Analysis Highlights
stock-summary

Interest Earned

YoY Growth in nine months ended Dec 2024 is 19.37% vs 60.45% in Dec 2023

stock-summary

Net Profit

YoY Growth in nine months ended Dec 2024 is 12.26% vs 38.17% in Dec 2023

stock-summary

Operating Profit (PBDIT)

YoY Growth in nine months ended Dec 2024 is 13.02% vs 25.74% in Dec 2023

stock-summary

% of Net NPAs

YoY Growth in nine months ended Dec 2024 is 0.15% vs -0.02% in Dec 2023

stock-summary

% of Gross NPAs

YoY Growth in nine months ended Dec 2024 is 0.16% vs 0.03% in Dec 2023

Compare Nine Monthly Results Of HDFC Bank With
Markets Mojo
Figures in Rs cr
Standalone Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Interest Earned
2,23,056.93
1,20,832.98
1,02,223.95
84.6%
Income On Investments
38,892.52
24,770.05
14,122.47
57.01%
Interest On Balances With Rbi Other Inter Bank Funds
1,905.19
1,449.70
455.49
31.42%
Interest / Discount On Advances / Bills
1,78,028.64
93,583.39
84,445.25
90.24%
Others
4,230.58
1,029.84
3,200.74
310.8%
Other Income
33,604.40
21,246.63
12,357.77
58.16%
Total Income
2,56,661.33
1,42,079.61
1,14,581.72
80.65%
Interest Expended
1,32,452.64
60,861.48
71,591.16
117.63%
Net Interest Income
90,604.29
59,971.50
30,632.79
51.08%
Total Expenditure (Excl Depreciation)
50,617.91
31,583.56
19,034.35
60.27%
Employee Cost
17,784.59
12,435.70
5,348.89
43.01%
Other Operating Expenses
32,833.32
19,147.86
13,685.46
71.47%
Operating Profit Before Provisions and Contingencies
73,590.78
49,634.57
23,956.21
48.27%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
8,456.37
3,791.92
4,664.45
123.01%
Profit Before Tax
65,134.41
45,842.65
19,291.76
42.08%
Tax
15,403.19
11,245.24
4,157.95
36.98%
Profit After Tax
49,731.22
34,597.41
15,133.81
43.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
49,731.22
34,597.41
15,133.81
43.74%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
PAT Margin
22.30%
28.63%
0.00
-6.33%
Net Interest Margin
3.43%
4.25%
-0.82
-0.82%
Return on Assets
0.47%
0.00%
0.47
0.47%
CASA (%)
34.00%
39.00%
-5.00
-5.00%
CASA Amount
8,72,700.00
6,15,586.00
2,57,114.00
41.77%
Capital Adequacy Ratio (Total)
19.97%
14.71%
5.26
5.26%
Capital Adequacy Ratio (Tier 1)
18.03%
14.04%
3.99
3.99%
Provision Coverage Ratio (%)
68.00%
78.20%
-10.20
-10.20%
Amount of Gross NPAs
36,018.58
27,745.33
8,273.25
29.82%
Amount of Net NPAs
11,587.54
5,897.76
5,689.78
96.47%
% of Net NPAs
0.46%
0.42%
0.04
0.04%
% of Gross NPAs
1.42%
1.96%
-0.54
-0.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
21,049.00
16,277.00
4,772.00
29.32%
Number of Branches
9,143.00
6,742.00
2,401.00
35.61%
Nine Monthly - Interest Earned
Interest Earned 223056.93 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 19.37% vs 60.45% in Dec 2023

Nine Monthly - Net Profit
Net Profit 49,731.22 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 12.26% vs 38.17% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73,590.78 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 13.02% vs 25.74% in Dec 2023

Nine Monthly - % of Net NPAs
% of Net NPAs 0.46%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 is 0.15% vs -0.02% in Dec 2023

Nine Monthly - % of Gross NPAs
% of Gross NPAs 1.42%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 is 0.16% vs 0.03% in Dec 2023