down arrow

JSW Infrast

  • Market Cap: Large Cap
  • Industry: Port
  • ISIN: INE880J01026
  • NSEID: JSWINFRA
  • BSEID: 543994
INR
297.30
6.45 (2.22%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Net Sales
3,192.96
2,666.52
2,279.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,192.96
2,666.52
2,279.43
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
179.72
212.84
138.28
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,237.98
973.10
892.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
154.00
97.18
100.76
Total Expenditure (Excl Depreciation)
1,571.70
1,283.12
1,131.05
Operating Profit (PBDIT) excl Other Income
1,621.26
1,383.40
1,148.38
Other Income
264.23
165.49
120.22
Operating Profit (PBDIT)
1,885.49
1,548.89
1,268.60
Interest
257.92
198.37
459.81
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,627.57
1,350.52
808.79
Depreciation
406.08
302.83
293.24
Profit Before Tax
1,221.49
1,047.69
515.55
Tax
215.59
216.06
68.33
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,005.90
831.63
447.22
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,005.90
831.63
447.22
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.47
0.12
-4.89
Other related items
0.00
0.00
0.00
Consolidated Net Profit
993.71
825.93
439.35
Equity Capital
414.57
408.71
359.57
Face Value
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
Diluted Earnings per share
1.57
1.18
0.59
Operating Profit Margin (Excl OI)
50.78%
51.88%
50.38%
Gross Profit Margin
50.97%
50.65%
35.48%
PAT Margin
31.5%
31.19%
19.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 19.74% vs 16.98% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 20.31% vs 87.99% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 17.19% vs 20.47% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 30.02% vs -56.86% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of JSW Infrast With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,192.96
22,590.16
-19,397.20
-85.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,192.96
22,590.16
-19,397.20
-85.87%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
179.72
1,478.50
-1,298.78
-87.84%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,237.98
5,761.89
-4,523.91
-78.51%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
154.00
1,518.80
-1,364.80
-89.86%
Total Expenditure (Excl Depreciation)
1,571.70
8,759.19
-7,187.49
-82.06%
Operating Profit (PBDIT) excl Other Income
1,621.26
13,830.97
-12,209.71
-88.28%
Other Income
264.23
1,023.29
-759.06
-74.18%
Operating Profit (PBDIT)
1,885.49
14,854.26
-12,968.77
-87.31%
Interest
257.92
1,910.04
-1,652.12
-86.50%
Exceptional Items
0.00
-225.05
225.05
100.00%
Gross Profit (PBDT)
1,627.57
12,719.17
-11,091.60
-87.20%
Depreciation
406.08
3,194.20
-2,788.12
-87.29%
Profit Before Tax
1,221.49
9,576.32
-8,354.83
-87.24%
Tax
215.59
1,459.53
-1,243.94
-85.23%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,005.90
8,065.44
-7,059.54
-87.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,005.90
8,065.44
-7,059.54
-87.53%
Share in Profit of Associates
0.00
-27.28
27.28
100.00%
Minority Interest
-0.47
36.19
-36.66
-101.30%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
993.71
8,078.09
-7,084.38
-87.70%
Equity Capital
414.57
432.03
-17.46
-4.04%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
50.97%
56.30%
0.00
-5.33%
PAT Margin
31.50%
35.70%
0.00
-4.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,192.96 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 19.74% vs 16.98% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 993.71 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 20.31% vs 87.99% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,621.26 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 17.19% vs 20.47% in Dec 2023

Nine Monthly - Interest
Interest 257.92 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 30.02% vs -56.86% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.78%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023