JSW Infrast

Market Cap: Large Cap
Industry: Port
ISIN: INE880J01026
NSEID: JSWINFRA
BSEID: 543994

INR

297.30

6.45 (2.22%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.25 lacs

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

7.25 lacs (-47.12%) Volume

Shareholding (Dec 2024)

FII

4.07%

Held by 130 FIIs

DII

2.73%

Held by 24 DIIs

Promoter

85.62%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Flat results in Dec 24

PBT LESS OI(Q) At Rs 192.43 cr has Fallen at -41.1 %
INTEREST(Q) At Rs 256.01 cr has Grown at 25,600,999,900.00 %

With ROE of 14.6, it has a Very Expensive valuation with a 7.2 Price to Book Value

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Port

Market cap

INR 62,433 Cr (Large Cap)

P/E

46.00

Industry P/E

Dividend Yield

0.19%

Debt Equity

0.04

Return on Equity

14.63%

Price to Book

7.18

Revenue and Profits (1 Year):

Net Sales:

1,182 Cr

(Quarterly Results - Dec 2024)

Net Profit:

330 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0.19%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-7.41%

1 Year

22.67%

0.21%

22.88%

2 Years

0.0%

3 Years

0.0%

4 Years

0.0%

5 Years

0.0%

Latest dividend: 0.54 per share ex-dividend date: Jul-19-2024

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

28.70%

EBIT Growth (5y)

44.64%

EBIT to Interest (avg)

4.29

Debt to EBITDA (avg)

2.63

Net Debt to Equity (avg)

0.04

Sales to Capital Employed (avg)

0.30

Tax Ratio

18.54%

Dividend Payout Ratio

9.76%

Pledged Shares

Institutional Holding

6.80%

ROCE (avg)

18.05%

ROE (avg)

14.63%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

7.18

EV to EBIT

36.94

EV to EBITDA

27.89

EV to Capital Employed

6.94

EV to Sales

14.32

PEG Ratio

Dividend Yield

0.19%

ROCE (Latest)

17.93%

ROE (Latest)

14.63%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Mildly Bullish

RSI

No Signal

Bollinger Bands

Sideways

Moving Averages

Mildly Bearish (Daily)

KST

Mildly Bullish

Dow Theory

Mildly Bullish

No Trend

OBV

Bullish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 28 Schemes (1.91%)

FIIs

Held by 130 FIIs (4.07%)

Promoter with highest holding

Sajjan Jindal , Sangita Jindal (trustees Of Sajjan Jindal Family Trust) (80.72%)

Highest Public shareholder

Government Of Singapore (1.12%)

Individual Investors Holdings

5.08%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 18.02% vs -0.83% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -11.24% vs 27.04% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,181.83",
          "val2": "1,001.36",
          "chgp": "18.02%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "586.08",
          "val2": "520.54",
          "chgp": "12.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "256.01",
          "val2": "-80.43",
          "chgp": "418.30%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "329.76",
          "val2": "371.51",
          "chgp": "-11.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "49.59%",
          "val2": "51.98%",
          "chgp": "-2.39%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 16.49% vs 16.52% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 15.42% vs 77.30% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,011.13",
          "val2": "1,726.41",
          "chgp": "16.49%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,035.18",
          "val2": "903.51",
          "chgp": "14.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.91",
          "val2": "54.92",
          "chgp": "-96.52%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "663.95",
          "val2": "575.27",
          "chgp": "15.42%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "51.47%",
          "val2": "52.33%",
          "chgp": "-0.86%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 19.74% vs 16.98% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 20.31% vs 87.99% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,192.96",
          "val2": "2,666.52",
          "chgp": "19.74%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,621.26",
          "val2": "1,383.40",
          "chgp": "17.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "257.92",
          "val2": "198.37",
          "chgp": "30.02%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "993.71",
          "val2": "825.93",
          "chgp": "20.31%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "50.78%",
          "val2": "51.88%",
          "chgp": "-1.10%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 17.78% vs 40.55% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 56.24% vs 132.37% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,762.89",
          "val2": "3,194.74",
          "chgp": "17.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,964.56",
          "val2": "1,620.19",
          "chgp": "21.25%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "332.46",
          "val2": "596.08",
          "chgp": "-44.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1,155.91",
          "val2": "739.84",
          "chgp": "56.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "52.21%",
          "val2": "50.71%",
          "chgp": "1.50%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

1,181.83

1,001.36

18.02%

Operating Profit (PBDIT) excl Other Income

586.08

520.54

12.59%

Interest

256.01

-80.43

418.30%

Exceptional Items

0.00

Consolidate Net Profit

329.76

371.51

-11.24%

Operating Profit Margin (Excl OI)

49.59%

51.98%

-2.39%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is 18.02% vs -0.83% in Sep 2024

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -11.24% vs 27.04% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Consolidated) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

2,011.13

1,726.41

16.49%

Operating Profit (PBDIT) excl Other Income

1,035.18

903.51

14.57%

Interest

1.91

54.92

-96.52%

Exceptional Items

0.00

Consolidate Net Profit

663.95

575.27

15.42%

Operating Profit Margin (Excl OI)

51.47%

52.33%

-0.86%

Values in Rs Cr.

Compare with Peers

Net Sales

Growth in half year ended Sep 2024 is 16.49% vs 16.52% in Sep 2023

Consolidated Net Profit

Growth in half year ended Sep 2024 is 15.42% vs 77.30% in Sep 2023

All Half Yearly Results

Nine Monthly Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

3,192.96

2,666.52

19.74%

Operating Profit (PBDIT) excl Other Income

1,621.26

1,383.40

17.19%

Interest

257.92

198.37

30.02%

Exceptional Items

0.00

Consolidate Net Profit

993.71

825.93

20.31%

Operating Profit Margin (Excl OI)

50.78%

51.88%

-1.10%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in nine months ended Dec 2024 is 19.74% vs 16.98% in Dec 2023

Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 20.31% vs 87.99% in Dec 2023

All Nine Monthly Results

Annual Results Snapshot (Consolidated) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

3,762.89

3,194.74

17.78%

Operating Profit (PBDIT) excl Other Income

1,964.56

1,620.19

21.25%

Interest

332.46

596.08

-44.23%

Exceptional Items

0.00

Consolidate Net Profit

1,155.91

739.84

56.24%

Operating Profit Margin (Excl OI)

52.21%

50.71%

1.50%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is 17.78% vs 40.55% in Mar 2023

Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 56.24% vs 132.37% in Mar 2023

All Annual Results

Company CV

About JSW Infrastructure Ltd

JSW Infrastructure Ltd

Large Cap

Port

JSW Infrastructure Limited was originally incorporated as a Public Limited Company with the name of 'JSW Infrastructure & Logistics Limited' on April 21, 2006 by the RoC, at Mumbai. Thereafter, the name of Company was changed to "JSW Infrastructure Limited" on April 2, 2008 upon issuance of a fresh Certificate of Incorporation in Change of Name by the Registrar of Companies, Maharashtra at Mumbai.

Company Coordinates

No Company Details Available