down arrow

JSW Infrast

  • Market Cap: Large Cap
  • Industry: Port
  • ISIN: INE880J01026
  • NSEID: JSWINFRA
  • BSEID: 543994
INR
297.30
6.45 (2.22%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
1,181.83
1,001.36
1,009.77
1,096.38
940.11
848.31
878.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,181.83
1,001.36
1,009.77
1,096.38
940.11
848.31
878.10
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.05
60.39
56.28
71.79
69.46
70.71
72.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
472.36
370.21
395.41
385.63
357.73
294.17
321.21
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
60.34
50.22
43.44
57.78
33.03
31.26
32.89
Total Expenditure (Excl Depreciation)
595.75
480.82
495.13
515.20
460.22
396.14
426.76
Operating Profit (PBDIT) excl Other Income
586.08
520.54
514.64
581.18
479.89
452.17
451.34
Other Income
83.48
86.83
93.92
103.92
78.19
47.17
40.14
Operating Profit (PBDIT)
669.56
607.37
608.56
685.10
558.08
499.34
491.48
Interest
256.01
-80.43
82.34
134.08
143.45
70.67
-15.75
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
413.55
687.80
526.22
551.02
414.63
428.67
507.23
Depreciation
137.64
133.86
134.58
133.65
107.58
100.51
94.74
Profit Before Tax
275.91
553.94
391.64
417.37
307.05
328.16
412.49
Tax
-59.71
180.21
95.09
88.29
53.48
72.29
90.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
335.62
373.73
296.55
329.08
253.57
255.87
322.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
335.62
373.73
296.55
329.08
253.57
255.87
322.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.86
2.22
4.11
-0.93
2.91
1.47
1.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
329.76
371.51
292.44
330.01
250.66
254.40
320.89
Equity Capital
414.57
414.29
412.88
410.30
408.71
406.63
359.57
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.59
1.79
1.42
1.61
1.23
1.25
1.78
Diluted Earnings per share
1.57
1.78
1.4
1.6
1.18
1.37
1.73
Operating Profit Margin (Excl OI)
49.59%
51.98%
50.97%
53.01%
51.05%
53.3%
51.4%
Gross Profit Margin
34.99%
68.69%
52.11%
50.26%
44.1%
50.53%
57.76%
PAT Margin
28.4%
37.32%
29.37%
30.02%
26.97%
30.16%
36.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 18.02% vs -0.83% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is -11.24% vs 27.04% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 12.59% vs 1.15% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 418.30% vs -197.68% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of JSW Infrast With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,181.83
7,963.55
-6,781.72
-85.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,181.83
7,963.55
-6,781.72
-85.16%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
63.05
503.17
-440.12
-87.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
472.36
2,132.50
-1,660.14
-77.85%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
60.34
550.23
-489.89
-89.03%
Total Expenditure (Excl Depreciation)
595.75
3,185.90
-2,590.15
-81.30%
Operating Profit (PBDIT) excl Other Income
586.08
4,777.65
-4,191.57
-87.73%
Other Income
83.48
223.35
-139.87
-62.62%
Operating Profit (PBDIT)
669.56
5,001.00
-4,331.44
-86.61%
Interest
256.01
898.87
-642.86
-71.52%
Exceptional Items
0.00
-27.85
27.85
100.00%
Gross Profit (PBDT)
413.55
4,074.28
-3,660.73
-89.85%
Depreciation
137.64
1,105.76
-968.12
-87.55%
Profit Before Tax
275.91
3,019.87
-2,743.96
-90.86%
Tax
-59.71
501.48
-561.19
-111.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
335.62
2,467.04
-2,131.42
-86.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
335.62
2,467.04
-2,131.42
-86.40%
Share in Profit of Associates
0.00
51.35
-51.35
-100.00%
Minority Interest
5.86
-1.87
7.73
413.37%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
329.76
2,520.26
-2,190.50
-86.92%
Equity Capital
414.57
432.03
-17.46
-4.04%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.59
11.67
-10.08
-86.38%
Diluted Earnings per share
1.57
11.67
-10.10
-86.55%
Operating Profit Margin (Excl OI)
49.59%
59.99%
0.00
-10.40%
Gross Profit Margin
34.99%
51.16%
0.00
-16.17%
PAT Margin
28.40%
31.62%
0.00
-3.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,181.83 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 18.02% vs -0.83% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 25.71% vs 17.85% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 329.76 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -11.24% vs 27.04% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 31.56% vs 118.17% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 586.08 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 12.59% vs 1.15% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 22.13% vs 27.48% in Dec 2023

Quarterly - Interest
Interest 256.01 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 418.30% vs -197.68% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 78.47% vs -31.95% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.59%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023