down arrow

Ksolves India

  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE0D6I01023
  • NSEID: KSOLVES
  • BSEID: 543599
INR
438.10
8.7 (2.03%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 27.9 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
104.09
78.19
55.56
32.84
20.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
104.09
78.19
55.56
32.84
20.17
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.69
33.50
24.57
14.24
8.59
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
19.08
11.25
7.43
4.43
3.38
Total Expenditure (Excl Depreciation)
64.77
44.75
32.00
18.67
11.97
Operating Profit (PBDIT) excl Other Income
39.32
33.44
23.56
14.17
8.20
Other Income
0.28
0.29
0.20
1.22
0.12
Operating Profit (PBDIT)
39.60
33.73
23.76
15.39
8.32
Interest
0.14
0.00
0.00
0.00
0.01
Exceptional Items
0.00
0.00
0.00
-0.07
0.00
Gross Profit (PBDT)
39.46
33.73
23.76
15.32
8.31
Depreciation
1.46
0.58
0.41
0.39
0.33
Profit Before Tax
38.00
33.15
23.35
14.91
7.98
Tax
9.54
8.39
5.97
3.48
1.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.46
24.76
17.39
11.43
6.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
28.46
24.76
17.39
11.43
6.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.46
24.76
17.39
11.43
6.02
Equity Capital
11.86
11.86
11.86
11.86
1.48
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
20.99
18.18
7.19
4.26
10.44
Diluted Earnings per share
4.35
7.54
5.21
3.39
19.29
Operating Profit Margin (Excl OI)
37.78%
42.77%
42.4%
43.15%
40.65%
Gross Profit Margin
37.91%
43.14%
42.76%
46.65%
41.2%
PAT Margin
27.34%
31.67%
31.3%
34.81%
29.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 33.12% vs 40.73% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 14.94% vs 42.38% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 17.58% vs 41.94% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Ksolves India With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
104.09
14,410.00
-14,305.91
-99.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
104.09
14,410.00
-14,305.91
-99.28%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
3,995.00
-3,995.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-62.00
62.00
100.00%
Employee Cost
45.69
1,808.00
-1,762.31
-97.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
4,176.00
-4,176.00
-100.00%
Selling and Distribution Expenses
0.00
1,338.00
-1,338.00
-100.00%
Other Expenses
19.08
2,590.00
-2,570.92
-99.26%
Total Expenditure (Excl Depreciation)
64.77
13,845.00
-13,780.23
-99.53%
Operating Profit (PBDIT) excl Other Income
39.32
565.00
-525.68
-93.04%
Other Income
0.28
709.00
-708.72
-99.96%
Operating Profit (PBDIT)
39.60
1,274.00
-1,234.40
-96.89%
Interest
0.14
98.00
-97.86
-99.86%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.46
1,176.00
-1,136.54
-96.64%
Depreciation
1.46
576.00
-574.54
-99.75%
Profit Before Tax
38.00
600.00
-562.00
-93.67%
Tax
9.54
112.00
-102.46
-91.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.46
488.00
-459.54
-94.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
28.46
488.00
-459.54
-94.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.46
488.00
-459.54
-94.17%
Equity Capital
11.86
906.00
-894.14
-98.69%
Face Value
10.00
1.00
0.00
Reserves
20.99
0.00
20.99
Gross Profit Margin
37.91%
8.16%
0.00
29.75%
PAT Margin
27.34%
3.39%
0.00
23.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 104.09 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 33.12% vs 40.73% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 28.46 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 14.94% vs 42.38% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.32 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 17.58% vs 41.94% in Dec 2023

Nine Monthly - Interest
Interest 0.14 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.78%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023