Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
104.09
78.19
55.56
32.84
20.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
104.09
78.19
55.56
32.84
20.17
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.69
33.50
24.57
14.24
8.59
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
19.08
11.25
7.43
4.43
3.38
Total Expenditure (Excl Depreciation)
64.77
44.75
32.00
18.67
11.97
Operating Profit (PBDIT) excl Other Income
39.32
33.44
23.56
14.17
8.20
Other Income
0.28
0.29
0.20
1.22
0.12
Operating Profit (PBDIT)
39.60
33.73
23.76
15.39
8.32
Interest
0.14
0.00
0.00
0.00
0.01
Exceptional Items
0.00
0.00
0.00
-0.07
0.00
Gross Profit (PBDT)
39.46
33.73
23.76
15.32
8.31
Depreciation
1.46
0.58
0.41
0.39
0.33
Profit Before Tax
38.00
33.15
23.35
14.91
7.98
Tax
9.54
8.39
5.97
3.48
1.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.46
24.76
17.39
11.43
6.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
28.46
24.76
17.39
11.43
6.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.46
24.76
17.39
11.43
6.02
Equity Capital
11.86
11.86
11.86
11.86
1.48
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
20.99
18.18
7.19
4.26
10.44
Diluted Earnings per share
4.35
7.54
5.21
3.39
19.29
Operating Profit Margin (Excl OI)
37.78%
42.77%
42.4%
43.15%
40.65%
Gross Profit Margin
37.91%
43.14%
42.76%
46.65%
41.2%
PAT Margin
27.34%
31.67%
31.3%
34.81%
29.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 33.12% vs 40.73% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 14.94% vs 42.38% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 17.58% vs 41.94% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Ksolves India With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
104.09
14,410.00
-14,305.91
-99.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
104.09
14,410.00
-14,305.91
-99.28%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
3,995.00
-3,995.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-62.00
62.00
100.00%
Employee Cost
45.69
1,808.00
-1,762.31
-97.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
4,176.00
-4,176.00
-100.00%
Selling and Distribution Expenses
0.00
1,338.00
-1,338.00
-100.00%
Other Expenses
19.08
2,590.00
-2,570.92
-99.26%
Total Expenditure (Excl Depreciation)
64.77
13,845.00
-13,780.23
-99.53%
Operating Profit (PBDIT) excl Other Income
39.32
565.00
-525.68
-93.04%
Other Income
0.28
709.00
-708.72
-99.96%
Operating Profit (PBDIT)
39.60
1,274.00
-1,234.40
-96.89%
Interest
0.14
98.00
-97.86
-99.86%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.46
1,176.00
-1,136.54
-96.64%
Depreciation
1.46
576.00
-574.54
-99.75%
Profit Before Tax
38.00
600.00
-562.00
-93.67%
Tax
9.54
112.00
-102.46
-91.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.46
488.00
-459.54
-94.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
28.46
488.00
-459.54
-94.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.46
488.00
-459.54
-94.17%
Equity Capital
11.86
906.00
-894.14
-98.69%
Face Value
10.00
1.00
0.00
Reserves
20.99
0.00
20.99
Gross Profit Margin
37.91%
8.16%
0.00
29.75%
PAT Margin
27.34%
3.39%
0.00
23.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 104.09 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 33.12% vs 40.73% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 28.46 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 14.94% vs 42.38% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.32 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 17.58% vs 41.94% in Dec 2023
Nine Monthly - Interest
Interest 0.14 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.78%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023