down arrow

Zuari Agro Chem.

  • Market Cap: Micro Cap
  • Industry: Fertilizers
  • ISIN: INE840M01016
  • NSEID: ZUARI
  • BSEID: 534742
INR
207.35
7.7 (3.86%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,484.10
3,697.79
3,213.71
2,697.19
3,120.58
3,119.23
6,103.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,484.10
3,697.79
3,213.71
2,697.19
3,120.58
3,119.23
6,103.26
Raw Material Cost
1,491.52
1,537.49
1,602.84
1,314.50
1,750.97
1,840.31
3,384.61
Purchase of Finished goods
724.37
884.99
621.81
462.06
365.35
330.57
1,950.67
(Increase) / Decrease In Stocks
-55.65
9.83
-15.37
3.64
9.51
943.24
-875.33
Employee Cost
104.93
96.15
91.59
77.94
130.02
133.16
132.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1,203.52
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
883.09
831.76
712.20
627.87
700.08
862.19
0.00
Total Expenditure (Excl Depreciation)
3,148.26
3,360.22
3,013.07
2,486.01
2,955.93
4,109.47
5,795.64
Operating Profit (PBDIT) excl Other Income
335.84
337.57
200.64
211.18
164.65
-990.24
307.62
Other Income
32.47
50.63
28.84
27.16
56.76
24.20
43.86
Operating Profit (PBDIT)
368.31
388.20
229.48
238.34
221.41
8.22
351.48
Interest
132.17
160.26
151.92
127.34
323.42
422.26
348.68
Exceptional Items
0.00
0.00
1,127.17
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
236.14
227.94
1,219.95
111.00
-102.01
-300.77
2.80
Depreciation
76.30
70.29
57.26
51.04
80.36
80.03
64.43
Profit Before Tax
204.53
188.45
1,213.12
59.96
-182.37
-583.05
-61.63
Tax
66.92
82.81
275.07
46.12
29.22
-79.53
11.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.92
74.84
887.62
13.84
-211.59
-503.52
-72.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-15.22
3.82
0.00
0.00
0.00
Net Profit
92.92
74.84
872.40
17.66
-211.59
-503.52
-72.93
Share in Profit of Associates
110.82
18.73
93.33
145.89
86.61
35.84
50.38
Minority Interest
-5.98
-38.65
39.34
-10.23
-23.34
-2.06
-18.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
144.92
24.64
935.03
124.76
-149.06
-486.38
-36.03
Equity Capital
42.06
42.06
42.06
42.06
42.06
42.06
42.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
12.97
6.78
16.46
7.05
-11.08
0.0
-15.02
Operating Profit Margin (Excl OI)
9.64%
9.13%
6.24%
7.83%
5.28%
-31.75%
5.04%
Gross Profit Margin
6.78%
6.16%
37.96%
4.12%
-3.27%
-9.64%
0.05%
PAT Margin
2.67%
2.02%
27.62%
0.51%
-6.78%
-16.14%
-1.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -5.78% vs 15.06% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 488.15% vs -97.36% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -0.51% vs 68.25% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -17.53% vs 5.49% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Zuari Agro Chem. With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,484.10
10,326.19
-6,842.09
-66.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,484.10
10,326.19
-6,842.09
-66.26%
Raw Material Cost
1,491.52
6,184.08
-4,692.56
-75.88%
Purchase of Finished goods
724.37
1,514.28
-789.91
-52.16%
(Increase) / Decrease In Stocks
-55.65
22.90
-78.55
-343.01%
Employee Cost
104.93
180.18
-75.25
-41.76%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
883.09
1,515.98
-632.89
-41.75%
Total Expenditure (Excl Depreciation)
3,148.26
9,417.42
-6,269.16
-66.57%
Operating Profit (PBDIT) excl Other Income
335.84
908.77
-572.93
-63.04%
Other Income
32.47
69.27
-36.80
-53.13%
Operating Profit (PBDIT)
368.31
978.04
-609.73
-62.34%
Interest
132.17
259.19
-127.02
-49.01%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
236.14
718.85
-482.71
-67.15%
Depreciation
76.30
188.68
-112.38
-59.56%
Profit Before Tax
204.53
530.23
-325.70
-61.43%
Tax
66.92
137.69
-70.77
-51.40%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
92.92
392.48
-299.56
-76.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
92.92
392.48
-299.56
-76.32%
Share in Profit of Associates
110.82
-0.89
111.71
12,551.69%
Minority Interest
-5.98
0.00
-5.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
144.92
391.59
-246.67
-62.99%
Equity Capital
42.06
814.78
-772.72
-94.84%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
6.78%
6.96%
0.00
-0.18%
PAT Margin
2.67%
3.80%
0.00
-1.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,484.10 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -5.78% vs 15.06% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 144.92 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 488.15% vs -97.36% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 335.84 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -0.51% vs 68.25% in Dec 2023

Nine Monthly - Interest
Interest 132.17 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -17.53% vs 5.49% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.64%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023