down arrow

Zuari Agro Chem.

43
Sell
  • Market Cap: Micro Cap
  • Industry: Fertilizers
  • ISIN: INE840M01016
  • NSEID: ZUARI
  • BSEID: 534742
INR
207.35
7.7 (3.86%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,595.00
4,552.00
3,589.00
2,403.00
3,042.00
8,102.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,595.00
4,552.00
3,589.00
2,403.00
3,042.00
8,102.00
Expenditure (Ex Depriciation)
Stock Adjustments
46.00
58.00
-150.00
24.00
282.00
-564.00
Raw Materials Consumed
2,964.00
3,021.00
2,509.00
1,522.00
1,837.00
6,610.00
Power & Fuel Cost
707.00
673.00
581.00
254.00
297.00
601.00
Employee Cost
130.00
119.00
104.00
98.00
99.00
175.00
Operating Expenses
80.00
70.00
52.00
58.00
56.00
142.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
202.00
155.00
141.00
127.00
164.00
565.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
72.00
74.00
96.00
94.00
151.00
209.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,239.00
4,221.00
3,356.00
2,197.00
2,911.00
7,788.00
Operating Profit (PBDIT) excl Other Income
356.00
331.00
233.00
205.00
130.00
314.00
Other Income
177.00
94.00
60.00
62.00
42.00
45.00
Operating Profit (PBDIT)
533.00
425.00
293.00
268.00
173.00
360.00
Interest
211.00
205.00
172.00
200.00
278.00
487.00
Profit before Depriciation and Tax
322.00
220.00
121.00
67.00
-104.00
-127.00
Depreciation
94.00
78.00
67.00
67.00
67.00
87.00
Profit Before Taxation & Exceptional Items
227.00
142.00
53.00
0.00
-172.00
-215.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
250.00
683.00
213.00
86.00
-90.00
-266.00
Provision for Tax
79.00
129.00
47.00
38.00
210.00
6.00
Profit After Tax
147.00
456.00
6.00
-38.00
-382.00
-328.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-494.00
-982.00
-1,112.00
-956.00
-164.00
127.00
Profit Available for appropriations
-394.00
-490.00
-986.00
-939.00
-494.00
-161.00
Appropriations
-394.00
-490.00
-986.00
-939.00
-494.00
-161.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
23.74
113.33
31.01
-37.35
-190.74
-68.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 0.94% vs 26.82% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 7.50% vs 42.10% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 2.83% vs 19.01% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -67.59% vs 7,153.20% in Mar 2023

Compare Profit and Loss Results of Zuari Agro Chem.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,595.00
11,575.00
-6,980.00
-60.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,595.00
11,575.00
-6,980.00
-60.30%
Expenditure (Ex Depriciation)
Stock Adjustments
46.00
334.00
-288.00
-86.23%
Raw Materials Consumed
2,964.00
8,664.00
-5,700.00
-65.79%
Power & Fuel Cost
707.00
520.00
187.00
35.96%
Employee Cost
130.00
229.00
-99.00
-43.23%
Operating Expenses
80.00
973.00
-893.00
-91.78%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
202.00
21.00
181.00
861.90%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
72.00
116.00
-44.00
-37.93%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,239.00
10,927.00
-6,688.00
-61.21%
Operating Profit (PBDIT) excl Other Income
356.00
648.00
-292.00
-45.06%
Other Income
177.00
68.00
109.00
160.29%
Operating Profit (PBDIT)
533.00
716.00
-183.00
-25.56%
Interest
211.00
366.00
-155.00
-42.35%
Profit before Depriciation and Tax
322.00
350.00
-28.00
-8.00%
Depreciation
94.00
210.00
-116.00
-55.24%
Profit Before Taxation & Exceptional Items
227.00
140.00
87.00
62.14%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
250.00
140.00
110.00
78.57%
Provision for Tax
79.00
40.00
39.00
97.50%
Profit After Tax
147.00
99.00
48.00
48.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-494.00
1,954.00
-2,448.00
-125.28%
Profit Available for appropriations
-394.00
2,054.00
-2,448.00
-119.18%
Appropriations
-394.00
2,054.00
-2,448.00
-119.18%
Equity Dividend (%)
0%
5%
-5.00
Earnings Per Share
23.74
1.22
22.52
1,845.90%
Profit And Loss - Net Sales
Net Sales 4,595.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.94% vs 26.82% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 356.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.50% vs 42.10% in Mar 2023

Profit And Loss - Interest
Interest 211.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.83% vs 19.01% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 147.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -67.59% vs 7,153.20% in Mar 2023