down arrow

Adani Wilmar

54
Hold
  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: INE699H01024
  • NSEID: AWL
  • BSEID: 543458
INR
274.25
2.6 (0.96%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 10.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
51,261.00
58,184.00
54,154.00
37,090.00
29,657.00
28,797.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
51,261.00
58,184.00
54,154.00
37,090.00
29,657.00
28,797.00
Expenditure (Ex Depriciation)
Stock Adjustments
24.00
1,238.00
-1,756.00
-945.00
469.00
35.00
Raw Materials Consumed
45,250.00
51,646.00
50,528.00
33,434.00
24,900.00
25,029.00
Power & Fuel Cost
637.00
638.00
516.00
397.00
367.00
352.00
Employee Cost
420.00
393.00
392.00
321.00
223.00
206.00
Operating Expenses
971.00
882.00
732.00
567.00
580.00
549.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2,152.00
1,940.00
1,655.00
1,403.00
1,314.00
1,230.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
410.00
230.00
132.00
22.00
187.00
129.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
50,126.00
57,226.00
52,418.00
35,765.00
28,347.00
27,666.00
Operating Profit (PBDIT) excl Other Income
1,135.00
958.00
1,736.00
1,325.00
1,309.00
1,131.00
Other Income
293.00
963.00
172.00
104.00
109.00
122.00
Operating Profit (PBDIT)
1,428.00
1,922.00
1,908.00
1,429.00
1,419.00
1,253.00
Interest
749.00
774.00
540.00
406.00
569.00
486.00
Profit before Depriciation and Tax
679.00
1,147.00
1,367.00
1,022.00
850.00
766.00
Depreciation
363.00
358.00
309.00
267.00
241.00
199.00
Profit Before Taxation & Exceptional Items
315.00
788.00
1,058.00
755.00
609.00
567.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
262.00
788.00
1,058.00
755.00
609.00
567.00
Provision for Tax
91.00
235.00
284.00
103.00
205.00
212.00
Profit After Tax
170.00
553.00
774.00
651.00
403.00
354.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,887.00
3,302.00
2,502.00
1,774.00
1,314.00
940.00
Profit Available for appropriations
4,035.00
3,884.00
3,306.00
2,503.00
1,775.00
1,315.00
Appropriations
4,035.00
3,884.00
3,306.00
2,503.00
1,775.00
1,315.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.14
4.48
6.89
6.37
40.32
32.86
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -11.90% vs 7.44% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 18.40% vs -44.78% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -3.33% vs 43.29% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -69.17% vs -28.51% in Mar 2023

Compare Profit and Loss Results of Adani Wilmar
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
51,261.00
14,096.00
37,165.00
263.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
51,261.00
14,096.00
37,165.00
263.66%
Expenditure (Ex Depriciation)
Stock Adjustments
24.00
-13.00
37.00
284.62%
Raw Materials Consumed
45,250.00
6,333.00
38,917.00
614.51%
Power & Fuel Cost
637.00
150.00
487.00
324.67%
Employee Cost
420.00
1,249.00
-829.00
-66.37%
Operating Expenses
971.00
420.00
551.00
131.19%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2,152.00
2,324.00
-172.00
-7.40%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
410.00
358.00
52.00
14.53%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
50,126.00
11,139.00
38,987.00
350.00%
Operating Profit (PBDIT) excl Other Income
1,135.00
2,956.00
-1,821.00
-61.60%
Other Income
293.00
268.00
25.00
9.33%
Operating Profit (PBDIT)
1,428.00
3,225.00
-1,797.00
-55.72%
Interest
749.00
309.00
440.00
142.39%
Profit before Depriciation and Tax
679.00
2,916.00
-2,237.00
-76.71%
Depreciation
363.00
240.00
123.00
51.25%
Profit Before Taxation & Exceptional Items
315.00
2,675.00
-2,360.00
-88.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
262.00
198.00
64.00
32.32%
Provision for Tax
91.00
758.00
-667.00
-87.99%
Profit After Tax
170.00
-560.00
730.00
130.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,887.00
11,096.00
-7,209.00
-64.97%
Profit Available for appropriations
4,035.00
10,536.00
-6,501.00
-61.70%
Appropriations
4,035.00
10,536.00
-6,501.00
-61.70%
Equity Dividend (%)
0%
1500%
-1,500.00
Earnings Per Share
1.14
-5.48
6.62
120.80%
Profit And Loss - Net Sales
Net Sales 51,261.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.90% vs 7.44% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,135.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.40% vs -44.78% in Mar 2023

Profit And Loss - Interest
Interest 749.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.33% vs 43.29% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 170.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -69.17% vs -28.51% in Mar 2023