down arrow

CG-VAK Software

37
Sell
  • Market Cap: Micro Cap
  • Industry: IT - Software
  • ISIN: INE084D01010
  • NSEID:
  • BSEID: 531489
INR
258.00
5.5 (2.18%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 1.31 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
76.00
53.00
44.00
39.00
36.00
30.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
76.00
53.00
44.00
39.00
36.00
30.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.00
35.00
29.00
27.00
25.00
20.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
3.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
59.00
41.00
34.00
33.00
31.00
28.00
Operating Profit (PBDIT) excl Other Income
17.00
12.00
9.00
6.00
5.00
1.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
18.00
13.00
10.00
6.00
5.00
2.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
17.00
13.00
10.00
6.00
5.00
2.00
Depreciation
1.00
1.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
16.00
12.00
9.00
5.00
5.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
16.00
12.00
9.00
5.00
5.00
1.00
Provision for Tax
4.00
3.00
2.00
1.00
1.00
0.00
Profit After Tax
11.00
9.00
6.00
3.00
3.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
29.00
21.00
14.00
11.00
8.00
7.00
Profit Available for appropriations
41.00
30.00
21.00
15.00
11.00
8.00
Appropriations
41.00
30.00
21.00
15.00
11.00
8.00
Equity Dividend (%)
10.00%
10.00%
10.00%
7.50%
7.50%
5.00%
Earnings Per Share
23.58
17.87
13.78
7.60
7.07
2.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -1.60% vs 43.30% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -28.93% vs 38.83% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -8.55% vs 23.34% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -24.33% vs 30.98% in Mar 2023

Compare Profit and Loss Results of CG-VAK Software
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
76.00
12,114.00
-12,038.00
-99.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
76.00
12,114.00
-12,038.00
-99.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
0.00
2,887.00
-2,887.00
-100.00%
Power & Fuel Cost
0.00
51.00
-51.00
-100.00%
Employee Cost
53.00
1,659.00
-1,606.00
-96.81%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
5,840.00
-5,840.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
59.00
12,072.00
-12,013.00
-99.51%
Operating Profit (PBDIT) excl Other Income
17.00
42.00
-25.00
-59.52%
Other Income
0.00
847.00
-847.00
-100.00%
Operating Profit (PBDIT)
18.00
889.00
-871.00
-97.98%
Interest
0.00
72.00
-72.00
-100.00%
Profit before Depriciation and Tax
17.00
817.00
-800.00
-97.92%
Depreciation
1.00
526.00
-525.00
-99.81%
Profit Before Taxation & Exceptional Items
16.00
291.00
-275.00
-94.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16.00
291.00
-275.00
-94.50%
Provision for Tax
4.00
-60.00
64.00
106.67%
Profit After Tax
11.00
351.00
-340.00
-96.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
29.00
-7,509.00
7,538.00
100.39%
Profit Available for appropriations
41.00
-7,158.00
7,199.00
100.57%
Appropriations
41.00
-7,158.00
7,199.00
100.57%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
23.58
0.41
23.17
5,651.22%
Profit And Loss - Net Sales
Net Sales 54.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.60% vs 43.30% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -28.93% vs 38.83% in Mar 2023

Profit And Loss - Interest
Interest 0.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.55% vs 23.34% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 8.84 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -24.33% vs 30.98% in Mar 2023