Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
1,929.00
2,188.00
1,550.00
828.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
1,929.00
2,188.00
1,550.00
828.00
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
-96.00
1.00
-1.00
Raw Materials Consumed
1,071.00
1,211.00
759.00
386.00
Power & Fuel Cost
141.00
145.00
64.00
27.00
Employee Cost
89.00
86.00
76.00
53.00
Operating Expenses
84.00
88.00
98.00
65.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
25.00
29.00
17.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
24.00
17.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,447.00
1,499.00
1,041.00
567.00
Operating Profit (PBDIT) excl Other Income
481.00
688.00
509.00
261.00
Other Income
6.00
7.00
4.00
2.00
Operating Profit (PBDIT)
487.00
696.00
513.00
263.00
Interest
73.00
65.00
44.00
29.00
Profit before Depriciation and Tax
414.00
631.00
469.00
234.00
Depreciation
123.00
108.00
85.00
73.00
Profit Before Taxation & Exceptional Items
290.00
522.00
383.00
160.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
290.00
522.00
383.00
160.00
Provision for Tax
94.00
169.00
130.00
60.00
Profit After Tax
195.00
353.00
252.00
100.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
1,274.00
931.00
678.00
577.00
Profit Available for appropriations
1,470.00
1,284.00
931.00
678.00
Appropriations
1,470.00
1,284.00
931.00
678.00
Equity Dividend (%)
50.00%
50.00%
0.00%
0.00%
Earnings Per Share
47.14
85.03
60.84
24.27
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -11.84% vs 41.10% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -30.15% vs 35.22% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 12.19% vs 47.96% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -44.57% vs 39.77% in Mar 2023
Compare Profit and Loss Results of Epigral
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,929.00
7,681.00
-5,752.00
-74.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,929.00
7,681.00
-5,752.00
-74.89%
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
102.00
-112.00
-109.80%
Raw Materials Consumed
1,071.00
5,133.00
-4,062.00
-79.14%
Power & Fuel Cost
141.00
457.00
-316.00
-69.15%
Employee Cost
89.00
351.00
-262.00
-74.64%
Operating Expenses
84.00
132.00
-48.00
-36.36%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
25.00
184.00
-159.00
-86.41%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
113.00
-88.00
-77.88%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,447.00
6,555.00
-5,108.00
-77.93%
Operating Profit (PBDIT) excl Other Income
481.00
1,126.00
-645.00
-57.28%
Other Income
6.00
76.00
-70.00
-92.11%
Operating Profit (PBDIT)
487.00
1,202.00
-715.00
-59.48%
Interest
73.00
15.00
58.00
386.67%
Profit before Depriciation and Tax
414.00
1,187.00
-773.00
-65.12%
Depreciation
123.00
165.00
-42.00
-25.45%
Profit Before Taxation & Exceptional Items
290.00
1,021.00
-731.00
-71.60%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
290.00
1,101.00
-811.00
-73.66%
Provision for Tax
94.00
290.00
-196.00
-67.59%
Profit After Tax
195.00
810.00
-615.00
-75.93%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,274.00
3,528.00
-2,254.00
-63.89%
Profit Available for appropriations
1,470.00
4,339.00
-2,869.00
-66.12%
Appropriations
1,470.00
4,339.00
-2,869.00
-66.12%
Equity Dividend (%)
50%
375%
-325.00
Earnings Per Share
47.14
59.45
-12.31
-20.71%
Profit And Loss - Net Sales
Net Sales 1,929.19 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -11.84% vs 41.10% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 481.21 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -30.15% vs 35.22% in Mar 2023
Profit And Loss - Interest
Interest 73.49 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.19% vs 47.96% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 195.84 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -44.57% vs 39.77% in Mar 2023