down arrow

Epigral

  • Market Cap: Mid Cap
  • Industry: Chemicals
  • ISIN: INE071N01016
  • NSEID: EPIGRAL
  • BSEID: 543332
INR
1,706.10
26.1 (1.55%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 28.72 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
645.24
626.06
651.20
524.63
471.52
478.15
454.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
645.24
626.06
651.20
524.63
471.52
478.15
454.89
Raw Material Cost
329.07
330.59
339.48
272.88
276.43
240.86
281.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
3.68
1.88
19.87
-6.09
-28.53
31.03
-7.19
Employee Cost
29.09
26.99
27.40
25.52
22.50
20.83
20.81
Power Cost
30.78
31.29
30.31
27.96
30.06
30.09
17.62
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
70.11
56.88
57.74
48.97
48.29
47.43
47.03
Total Expenditure (Excl Depreciation)
462.73
447.63
474.80
369.24
348.75
370.24
359.70
Operating Profit (PBDIT) excl Other Income
182.51
178.43
176.40
155.39
122.77
107.91
95.19
Other Income
3.86
5.55
2.40
1.52
2.46
1.00
1.52
Operating Profit (PBDIT)
186.37
183.98
178.80
156.91
125.23
108.91
96.71
Interest
-0.07
27.32
14.25
13.69
20.19
21.27
18.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
186.44
156.66
164.55
143.22
105.04
87.64
78.38
Depreciation
32.91
32.25
33.45
30.38
30.88
31.51
30.80
Profit Before Tax
153.62
125.18
130.96
113.45
73.93
55.94
47.41
Tax
49.99
43.88
45.09
36.18
24.85
17.95
15.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
103.54
80.53
86.01
76.66
49.31
38.18
31.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
103.54
80.53
86.01
76.66
49.31
38.18
31.68
Share in Profit of Associates
0.09
0.77
-0.14
0.61
-0.23
-0.19
-0.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
103.63
81.30
85.87
77.27
49.08
37.99
31.51
Equity Capital
43.14
41.55
41.55
41.55
41.55
41.55
41.55
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
24.02
19.57
20.67
18.6
11.81
9.14
7.58
Diluted Earnings per share
24.25
19.57
20.67
18.6
11.81
9.14
7.58
Operating Profit Margin (Excl OI)
28.29%
28.5%
27.09%
29.62%
26.04%
22.57%
20.93%
Gross Profit Margin
28.89%
25.02%
25.27%
27.3%
22.28%
18.33%
17.23%
PAT Margin
16.06%
12.99%
13.19%
14.73%
10.41%
7.95%
6.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 3.06% vs -3.86% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 27.47% vs -5.32% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 2.29% vs 1.15% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -100.26% vs 91.72% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Epigral With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
645.24
1,903.40
-1,258.16
-66.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
645.24
1,903.40
-1,258.16
-66.10%
Raw Material Cost
329.07
1,332.78
-1,003.71
-75.31%
Purchase of Finished goods
0.00
13.64
-13.64
-100.00%
(Increase) / Decrease In Stocks
3.68
46.64
-42.96
-92.11%
Employee Cost
29.09
98.16
-69.07
-70.36%
Power Cost
30.78
108.92
-78.14
-71.74%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
70.11
134.72
-64.61
-47.96%
Total Expenditure (Excl Depreciation)
462.73
1,734.86
-1,272.13
-73.33%
Operating Profit (PBDIT) excl Other Income
182.51
168.54
13.97
8.29%
Other Income
3.86
20.99
-17.13
-81.61%
Operating Profit (PBDIT)
186.37
189.53
-3.16
-1.67%
Interest
-0.07
6.11
-6.18
-101.15%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
186.44
183.42
3.02
1.65%
Depreciation
32.91
48.22
-15.31
-31.75%
Profit Before Tax
153.62
135.20
18.42
13.62%
Tax
49.99
37.07
12.92
34.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
103.54
98.13
5.41
5.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
103.54
98.13
5.41
5.51%
Share in Profit of Associates
0.09
0.00
0.09
Minority Interest
0.00
0.04
-0.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
103.63
98.09
5.54
5.65%
Equity Capital
43.14
27.28
15.86
58.14%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
24.02
7.19
16.83
234.08%
Diluted Earnings per share
24.25
7.19
17.06
237.27%
Operating Profit Margin (Excl OI)
28.29%
8.85%
0.00
19.44%
Gross Profit Margin
28.89%
9.64%
0.00
19.25%
PAT Margin
16.06%
5.16%
0.00
10.90%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 645.24 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 3.06% vs -3.86% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 36.84% vs -12.33% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 103.63 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 27.47% vs -5.32% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 111.15% vs -36.42% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 182.51 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 2.29% vs 1.15% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 48.66% vs -26.28% in Dec 2023

Quarterly - Interest
Interest -0.07 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -100.26% vs 91.72% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -100.35% vs -3.99% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.29%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023