down arrow

Grindwell Norton

28
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Abrasives
  • ISIN: INE536A01023
  • NSEID: GRINDWELL
  • BSEID: 506076
INR
1,596.90
14.4 (0.91%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 18.31 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,686.00
2,541.00
2,012.00
1,637.00
1,579.00
1,598.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,686.00
2,541.00
2,012.00
1,637.00
1,579.00
1,598.00
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
-29.00
-71.00
33.00
-2.00
-28.00
Raw Materials Consumed
1,216.00
1,190.00
961.00
687.00
715.00
738.00
Power & Fuel Cost
125.00
115.00
85.00
67.00
83.00
81.00
Employee Cost
325.00
297.00
250.00
207.00
204.00
192.00
Operating Expenses
112.00
103.00
82.00
69.00
80.00
85.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
116.00
115.00
112.00
96.00
88.00
95.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
98.00
84.00
58.00
47.00
38.00
41.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,167.00
2,041.00
1,611.00
1,313.00
1,315.00
1,326.00
Operating Profit (PBDIT) excl Other Income
519.00
499.00
401.00
324.00
264.00
271.00
Other Income
68.00
56.00
53.00
50.00
40.00
35.00
Operating Profit (PBDIT)
587.00
555.00
454.00
375.00
304.00
307.00
Interest
7.00
7.00
4.00
3.00
4.00
1.00
Profit before Depriciation and Tax
579.00
547.00
450.00
371.00
300.00
305.00
Depreciation
70.00
60.00
53.00
54.00
57.00
45.00
Profit Before Taxation & Exceptional Items
509.00
487.00
396.00
317.00
242.00
260.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
508.00
485.00
395.00
317.00
242.00
260.00
Provision for Tax
124.00
124.00
100.00
79.00
58.00
91.00
Profit After Tax
384.00
363.00
296.00
237.00
183.00
168.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,170.00
942.00
754.00
600.00
500.00
398.00
Profit Available for appropriations
1,554.00
1,304.00
1,049.00
839.00
682.00
566.00
Appropriations
1,554.00
1,304.00
1,049.00
839.00
682.00
566.00
Equity Dividend (%)
340.00%
290.00%
240.00%
190.00%
150.00%
120.00%
Earnings Per Share
34.65
32.69
26.70
21.60
16.48
15.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 5.72% vs 26.26% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 3.96% vs 24.48% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -0.54% vs 89.33% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 5.78% vs 22.74% in Mar 2023

Compare Profit and Loss Results of Grindwell Norton
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,686.00
4,702.00
-2,016.00
-42.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,686.00
4,702.00
-2,016.00
-42.88%
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
0.00
-10.00
0%
Raw Materials Consumed
1,216.00
1,696.00
-480.00
-28.30%
Power & Fuel Cost
125.00
478.00
-353.00
-73.85%
Employee Cost
325.00
720.00
-395.00
-54.86%
Operating Expenses
112.00
332.00
-220.00
-66.27%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
116.00
234.00
-118.00
-50.43%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
98.00
314.00
-216.00
-68.79%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,167.00
3,963.00
-1,796.00
-45.32%
Operating Profit (PBDIT) excl Other Income
519.00
738.00
-219.00
-29.67%
Other Income
68.00
76.00
-8.00
-10.53%
Operating Profit (PBDIT)
587.00
815.00
-228.00
-27.98%
Interest
7.00
18.00
-11.00
-61.11%
Profit before Depriciation and Tax
579.00
797.00
-218.00
-27.35%
Depreciation
70.00
190.00
-120.00
-63.16%
Profit Before Taxation & Exceptional Items
509.00
606.00
-97.00
-16.01%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
508.00
650.00
-142.00
-21.85%
Provision for Tax
124.00
174.00
-50.00
-28.74%
Profit After Tax
384.00
432.00
-48.00
-11.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,170.00
1,790.00
-620.00
-34.64%
Profit Available for appropriations
1,554.00
2,251.00
-697.00
-30.96%
Appropriations
1,554.00
2,251.00
-697.00
-30.96%
Equity Dividend (%)
340%
400%
-60.00
Earnings Per Share
34.65
24.27
10.38
42.77%
Profit And Loss - Net Sales
Net Sales 2,686.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.72% vs 26.26% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 519.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.96% vs 24.48% in Mar 2023

Profit And Loss - Interest
Interest 7.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.54% vs 89.33% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 384.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.78% vs 22.74% in Mar 2023