down arrow

Grindwell Norton

  • Market Cap: Mid Cap
  • Industry: Abrasives
  • ISIN: INE536A01023
  • NSEID: GRINDWELL
  • BSEID: 506076
INR
1,596.90
14.4 (0.91%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 18.31 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
702.61
693.87
705.60
691.08
659.94
667.40
668.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
702.61
693.87
705.60
691.08
659.94
667.40
668.35
Raw Material Cost
226.74
232.35
226.71
213.37
208.69
224.23
237.27
Purchase of Finished goods
84.69
89.10
90.89
89.71
79.00
89.69
74.92
(Increase) / Decrease In Stocks
11.06
-14.36
2.77
11.80
2.49
-14.94
-9.58
Employee Cost
82.26
82.50
89.67
89.76
78.23
78.20
79.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
174.42
175.04
162.42
161.44
163.72
158.79
150.94
Total Expenditure (Excl Depreciation)
579.17
564.63
572.46
566.08
532.13
535.97
533.15
Operating Profit (PBDIT) excl Other Income
123.44
129.24
133.14
125.00
127.81
131.43
135.20
Other Income
17.95
23.41
15.77
17.29
13.83
22.59
14.60
Operating Profit (PBDIT)
141.39
152.65
148.91
142.29
141.64
154.02
149.80
Interest
2.10
2.29
2.46
1.87
1.92
1.81
2.16
Exceptional Items
0.00
0.00
0.00
0.00
-0.35
0.00
0.00
Gross Profit (PBDT)
139.29
150.36
146.45
140.42
139.37
152.21
147.64
Depreciation
23.49
22.82
21.44
19.66
17.61
16.92
16.69
Profit Before Tax
116.15
127.51
125.41
120.28
122.39
135.40
130.27
Tax
28.18
30.42
32.04
27.60
30.30
33.09
33.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.62
97.12
92.97
93.16
91.46
102.20
97.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87.62
97.12
92.97
93.16
91.46
102.20
97.56
Share in Profit of Associates
0.35
-0.03
0.40
-0.48
0.63
0.11
-0.68
Minority Interest
1.15
0.91
0.19
0.07
-0.07
0.42
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
86.82
96.18
93.18
92.61
92.16
101.89
96.99
Equity Capital
55.36
55.36
55.36
55.36
55.36
55.36
55.36
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
2,001.93
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.84
8.69
8.42
8.36
8.32
9.2
8.76
Diluted Earnings per share
7.84
8.69
8.42
8.36
8.32
9.2
8.76
Operating Profit Margin (Excl OI)
17.65%
18.71%
18.94%
18.18%
19.5%
19.87%
20.35%
Gross Profit Margin
19.92%
21.77%
20.83%
20.43%
21.26%
23.02%
22.22%
PAT Margin
12.58%
14.06%
13.28%
13.48%
14.05%
15.47%
14.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 6.47% vs 9.28% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is -5.79% vs 14.93% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -3.42% vs 7.42% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 9.38% vs -51.76% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Grindwell Norton With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
702.61
1,255.45
-552.84
-44.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
702.61
1,255.45
-552.84
-44.04%
Raw Material Cost
226.74
444.76
-218.02
-49.02%
Purchase of Finished goods
84.69
51.19
33.50
65.44%
(Increase) / Decrease In Stocks
11.06
-17.49
28.55
163.24%
Employee Cost
82.26
202.69
-120.43
-59.42%
Power Cost
0.00
115.69
-115.69
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
174.42
281.62
-107.20
-38.07%
Total Expenditure (Excl Depreciation)
579.17
1,078.46
-499.29
-46.30%
Operating Profit (PBDIT) excl Other Income
123.44
176.99
-53.55
-30.26%
Other Income
17.95
16.38
1.57
9.58%
Operating Profit (PBDIT)
141.39
193.37
-51.98
-26.88%
Interest
2.10
3.85
-1.75
-45.45%
Exceptional Items
0.00
-104.13
104.13
100.00%
Gross Profit (PBDT)
139.29
85.39
53.90
63.12%
Depreciation
23.49
52.60
-29.11
-55.34%
Profit Before Tax
116.15
43.42
72.73
167.50%
Tax
28.18
5.81
22.37
385.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
87.62
26.98
60.64
224.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
87.62
26.98
60.64
224.76%
Share in Profit of Associates
0.35
10.63
-10.28
-96.71%
Minority Interest
1.15
2.83
-1.68
-59.36%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
86.82
34.78
52.04
149.63%
Equity Capital
55.36
19.04
36.32
190.76%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.84
1.83
6.01
328.42%
Diluted Earnings per share
7.84
1.82
6.02
330.77%
Operating Profit Margin (Excl OI)
17.65%
14.26%
0.00
3.39%
Gross Profit Margin
19.92%
6.88%
0.00
13.04%
PAT Margin
12.58%
3.03%
0.00
9.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 702.61 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 1.26% vs -1.66% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 6.47% vs 9.28% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 86.82 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -9.73% vs 3.22% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -5.79% vs 14.93% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.44 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -4.49% vs -2.93% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -3.42% vs 7.42% in Dec 2023

Quarterly - Interest
Interest 2.10 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -8.30% vs -6.91% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 9.38% vs -51.76% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.65%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023