down arrow

Intrasoft Tech.

46
Sell
  • Market Cap: Micro Cap
  • Industry: BPO/ITeS
  • ISIN: INE566K01011
  • NSEID: ISFT
  • BSEID: 533181
INR
100.00
2.05 (2.09%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 13.45 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
485.00
456.00
421.00
613.00
590.00
836.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
485.00
456.00
421.00
613.00
590.00
836.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
303.00
283.00
270.00
425.00
436.00
605.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.00
22.00
18.00
16.00
15.00
15.00
Operating Expenses
68.00
60.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
67.00
60.00
56.00
78.00
66.00
95.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
465.00
441.00
409.00
604.00
583.00
831.00
Operating Profit (PBDIT) excl Other Income
19.00
15.00
12.00
8.00
6.00
4.00
Other Income
7.00
4.00
4.00
6.00
4.00
4.00
Operating Profit (PBDIT)
26.00
20.00
17.00
14.00
11.00
9.00
Interest
11.00
8.00
3.00
3.00
5.00
4.00
Profit before Depriciation and Tax
14.00
12.00
13.00
11.00
6.00
4.00
Depreciation
0.00
1.00
1.00
2.00
4.00
1.00
Profit Before Taxation & Exceptional Items
13.00
11.00
12.00
8.00
2.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
13.00
11.00
12.00
8.00
2.00
3.00
Provision for Tax
4.00
2.00
0.00
0.00
0.00
-2.00
Profit After Tax
9.00
8.00
12.00
8.00
2.00
5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
94.00
87.00
75.00
69.00
70.00
68.00
Profit Available for appropriations
103.00
95.00
88.00
77.00
72.00
73.00
Appropriations
103.00
95.00
88.00
77.00
72.00
73.00
Equity Dividend (%)
0.00%
10.00%
10.00%
10.00%
10.00%
20.00%
Earnings Per Share
6.61
5.71
8.70
5.66
1.43
3.85
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 6.24% vs 8.37% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 24.89% vs 23.59% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 47.14% vs 129.38% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 16.50% vs -34.40% in Mar 2023

Compare Profit and Loss Results of Intrasoft Tech.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
485.00
469.00
16.00
3.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
485.00
469.00
16.00
3.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
303.00
0.00
303.00
0%
Power & Fuel Cost
0.00
8.00
-8.00
-100.00%
Employee Cost
14.00
264.00
-250.00
-94.70%
Operating Expenses
68.00
0.00
68.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
67.00
7.00
60.00
857.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
0.00
2.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
465.00
353.00
112.00
31.73%
Operating Profit (PBDIT) excl Other Income
19.00
115.00
-96.00
-83.48%
Other Income
7.00
6.00
1.00
16.67%
Operating Profit (PBDIT)
26.00
122.00
-96.00
-78.69%
Interest
11.00
4.00
7.00
175.00%
Profit before Depriciation and Tax
14.00
118.00
-104.00
-88.14%
Depreciation
0.00
33.00
-33.00
-100.00%
Profit Before Taxation & Exceptional Items
13.00
85.00
-72.00
-84.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
13.00
85.00
-72.00
-84.71%
Provision for Tax
4.00
21.00
-17.00
-80.95%
Profit After Tax
9.00
64.00
-55.00
-85.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
94.00
89.00
5.00
5.62%
Profit Available for appropriations
103.00
153.00
-50.00
-32.68%
Appropriations
103.00
153.00
-50.00
-32.68%
Equity Dividend (%)
0%
450%
-450.00
Earnings Per Share
6.61
42
-35.39
-84.26%
Profit And Loss - Net Sales
Net Sales 485.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.24% vs 8.37% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.89% vs 23.59% in Mar 2023

Profit And Loss - Interest
Interest 11.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 47.14% vs 129.38% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 9.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.50% vs -34.40% in Mar 2023