down arrow

Intrasoft Tech.

  • Market Cap: Micro Cap
  • Industry: BPO/ITeS
  • ISIN: INE566K01011
  • NSEID: ISFT
  • BSEID: 533181
INR
100.00
2.05 (2.09%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 13.45 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
128.34
125.57
123.24
121.50
122.99
120.55
120.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
128.34
125.57
123.24
121.50
122.99
120.55
120.42
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
81.49
79.36
77.31
76.17
77.03
75.17
74.92
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.13
2.35
2.70
2.43
3.18
4.01
4.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.20
18.58
17.99
17.85
17.86
16.70
16.20
Selling and Distribution Expenses
19.13
18.67
18.11
17.40
17.48
16.69
16.30
Other Expenses
2.00
2.02
2.37
2.81
2.48
3.15
3.40
Total Expenditure (Excl Depreciation)
123.95
120.98
118.48
116.66
118.03
115.72
115.60
Operating Profit (PBDIT) excl Other Income
4.39
4.59
4.76
4.84
4.96
4.83
4.82
Other Income
0.09
0.60
0.77
2.51
1.59
1.44
1.83
Operating Profit (PBDIT)
4.48
5.19
5.53
7.35
6.55
6.27
6.65
Interest
0.31
0.32
1.61
3.16
2.86
2.98
2.88
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4.17
4.87
3.92
4.19
3.69
3.29
3.77
Depreciation
0.24
0.21
0.22
0.23
0.24
0.25
0.25
Profit Before Tax
3.93
4.66
3.70
3.97
3.45
3.05
3.52
Tax
1.22
0.75
-0.01
1.61
1.24
0.60
0.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.70
3.92
3.71
2.36
2.22
2.45
2.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.70
3.92
3.71
2.36
2.22
2.45
2.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.70
3.92
3.71
2.36
2.22
2.45
2.77
Equity Capital
16.31
16.31
16.31
16.31
14.73
14.73
14.73
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.66
2.4
2.27
1.45
1.51
1.66
1.88
Diluted Earnings per share
1.66
2.4
2.28
1.56
1.5
1.66
1.88
Operating Profit Margin (Excl OI)
3.42%
3.66%
3.86%
3.98%
4.03%
4.01%
4.0%
Gross Profit Margin
3.25%
3.88%
3.18%
3.45%
3.0%
2.73%
3.13%
PAT Margin
2.1%
3.12%
3.01%
1.94%
1.81%
2.03%
2.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 4.35% vs 0.45% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 21.62% vs 27.59% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -11.49% vs 8.77% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is -89.16% vs 22.75% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Intrasoft Tech. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
128.34
139.46
-11.12
-7.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
128.34
139.46
-11.12
-7.97%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
81.49
0.00
81.49
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
2.13
79.27
-77.14
-97.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
19.20
0.00
19.20
Selling and Distribution Expenses
19.13
0.00
19.13
Other Expenses
2.00
27.75
-25.75
-92.79%
Total Expenditure (Excl Depreciation)
123.95
107.02
16.93
15.82%
Operating Profit (PBDIT) excl Other Income
4.39
32.44
-28.05
-86.47%
Other Income
0.09
3.58
-3.49
-97.49%
Operating Profit (PBDIT)
4.48
36.02
-31.54
-87.56%
Interest
0.31
0.97
-0.66
-68.04%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4.17
35.05
-30.88
-88.10%
Depreciation
0.24
10.58
-10.34
-97.73%
Profit Before Tax
3.93
24.47
-20.54
-83.94%
Tax
1.22
4.55
-3.33
-73.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2.70
19.92
-17.22
-86.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2.70
19.92
-17.22
-86.45%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.70
19.92
-17.22
-86.45%
Equity Capital
16.31
15.24
1.07
7.02%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.66
13.07
-11.41
-87.30%
Diluted Earnings per share
1.66
13.07
-11.41
-87.30%
Operating Profit Margin (Excl OI)
3.42%
23.26%
0.00
-19.84%
Gross Profit Margin
3.25%
25.13%
0.00
-21.88%
PAT Margin
2.10%
14.28%
0.00
-12.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 128.34 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 2.21% vs 1.89% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 4.35% vs 0.45% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.70 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -31.12% vs 5.66% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 21.62% vs 27.59% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.39 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -4.36% vs -3.57% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -11.49% vs 8.77% in Dec 2023

Quarterly - Interest
Interest 0.31 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -3.13% vs -80.12% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -89.16% vs 22.75% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.42%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023