down arrow

Subros

40
Sell
  • Market Cap: Small Cap
  • Industry: Auto Ancillary
  • ISIN: INE287B01021
  • NSEID: SUBROS
  • BSEID: 517168
INR
573.75
14.5 (2.59%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 12.01 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,070.00
2,806.00
2,238.00
1,795.00
1,992.00
2,124.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,070.00
2,806.00
2,238.00
1,795.00
1,992.00
2,124.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
12.00
-23.00
-13.00
0.00
0.00
Raw Materials Consumed
2,278.00
2,137.00
1,684.00
1,303.00
1,408.00
1,485.00
Power & Fuel Cost
38.00
36.00
31.00
27.00
29.00
32.00
Employee Cost
284.00
247.00
227.00
187.00
207.00
206.00
Operating Expenses
88.00
84.00
67.00
54.00
57.00
67.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
50.00
44.00
37.00
26.00
31.00
41.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.00
19.00
19.00
18.00
29.00
21.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,816.00
2,638.00
2,089.00
1,641.00
1,803.00
1,896.00
Operating Profit (PBDIT) excl Other Income
254.00
167.00
148.00
153.00
189.00
228.00
Other Income
14.00
20.00
9.00
10.00
20.00
10.00
Operating Profit (PBDIT)
268.00
187.00
158.00
164.00
209.00
238.00
Interest
11.00
6.00
10.00
16.00
36.00
42.00
Profit before Depriciation and Tax
257.00
181.00
147.00
147.00
173.00
196.00
Depreciation
116.00
110.00
102.00
92.00
90.00
78.00
Profit Before Taxation & Exceptional Items
140.00
70.00
45.00
55.00
82.00
117.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
140.00
70.00
45.00
56.00
123.00
114.00
Provision for Tax
43.00
22.00
12.00
9.00
39.00
37.00
Profit After Tax
97.00
47.00
32.00
46.00
84.00
76.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
518.00
476.00
449.00
405.00
327.00
259.00
Profit Available for appropriations
616.00
524.00
482.00
452.00
411.00
336.00
Appropriations
616.00
524.00
482.00
452.00
411.00
336.00
Equity Dividend (%)
90.00%
50.00%
35.00%
35.00%
40.00%
65.00%
Earnings Per Share
14.96
7.35
4.98
7.26
13.00
12.37
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 9.42% vs 25.36% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 51.76% vs 12.63% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 72.23% vs -37.91% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 104.04% vs 48.45% in Mar 2023

Compare Profit and Loss Results of Subros
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,070.00
3,815.00
-745.00
-19.53%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,070.00
3,815.00
-745.00
-19.53%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-3.00
-8.00
-266.67%
Raw Materials Consumed
2,278.00
2,350.00
-72.00
-3.06%
Power & Fuel Cost
38.00
27.00
11.00
40.74%
Employee Cost
284.00
465.00
-181.00
-38.92%
Operating Expenses
88.00
140.00
-52.00
-37.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
50.00
15.00
35.00
233.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
22.00
21.00
1.00
4.76%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,816.00
3,249.00
-433.00
-13.33%
Operating Profit (PBDIT) excl Other Income
254.00
566.00
-312.00
-55.12%
Other Income
14.00
94.00
-80.00
-85.11%
Operating Profit (PBDIT)
268.00
661.00
-393.00
-59.46%
Interest
11.00
5.00
6.00
120.00%
Profit before Depriciation and Tax
257.00
656.00
-399.00
-60.82%
Depreciation
116.00
109.00
7.00
6.42%
Profit Before Taxation & Exceptional Items
140.00
546.00
-406.00
-74.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
140.00
546.00
-406.00
-74.36%
Provision for Tax
43.00
139.00
-96.00
-69.06%
Profit After Tax
97.00
406.00
-309.00
-76.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
518.00
2,151.00
-1,633.00
-75.92%
Profit Available for appropriations
616.00
2,558.00
-1,942.00
-75.92%
Appropriations
616.00
2,558.00
-1,942.00
-75.92%
Equity Dividend (%)
90%
340%
-250.00
Earnings Per Share
14.96
214.28
-199.32
-93.02%
Profit And Loss - Net Sales
Net Sales 3,070.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.42% vs 25.36% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 254.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51.76% vs 12.63% in Mar 2023

Profit And Loss - Interest
Interest 11.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 72.23% vs -37.91% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 97.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 104.04% vs 48.45% in Mar 2023