down arrow

Vaibhav Global

46
Sell
  • Market Cap: Small Cap
  • Industry: Lifestyle
  • ISIN: INE884A01027
  • NSEID: VAIBHAVGBL
  • BSEID: 532156
INR
209.35
7.1 (3.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,040.00
2,690.00
2,752.00
2,540.00
1,986.00
1,813.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,040.00
2,690.00
2,752.00
2,540.00
1,986.00
1,813.00
Expenditure (Ex Depriciation)
Stock Adjustments
76.00
21.00
-168.00
-14.00
-2.00
-49.00
Raw Materials Consumed
999.00
962.00
1,145.00
917.00
699.00
653.00
Power & Fuel Cost
4.00
3.00
3.00
3.00
4.00
4.00
Employee Cost
572.00
515.00
509.00
436.00
358.00
336.00
Operating Expenses
182.00
154.00
147.00
152.00
147.00
155.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
290.00
275.00
357.00
321.00
195.00
173.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
559.00
467.00
398.00
282.00
251.00
261.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,772.00
2,491.00
2,471.00
2,169.00
1,724.00
1,610.00
Operating Profit (PBDIT) excl Other Income
268.00
199.00
281.00
370.00
261.00
203.00
Other Income
26.00
27.00
21.00
17.00
14.00
14.00
Operating Profit (PBDIT)
295.00
227.00
303.00
387.00
276.00
217.00
Interest
11.00
8.00
6.00
4.00
8.00
4.00
Profit before Depriciation and Tax
283.00
219.00
297.00
383.00
267.00
212.00
Depreciation
93.00
77.00
54.00
39.00
31.00
24.00
Profit Before Taxation & Exceptional Items
190.00
141.00
242.00
344.00
236.00
188.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
181.00
141.00
270.00
344.00
236.00
188.00
Provision for Tax
55.00
36.00
33.00
72.00
46.00
33.00
Profit After Tax
126.00
105.00
237.00
271.00
190.00
154.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
666.00
665.00
521.00
329.00
248.00
118.00
Profit Available for appropriations
794.00
769.00
759.00
601.00
438.00
272.00
Appropriations
794.00
769.00
759.00
601.00
438.00
272.00
Equity Dividend (%)
300.00%
300.00%
300.00%
250.00%
337.40%
100.00%
Earnings Per Share
7.74
6.39
14.56
16.77
58.65
47.27
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 13.01% vs -2.24% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 34.49% vs -29.05% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 42.91% vs 34.44% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 20.54% vs -55.66% in Mar 2023

Compare Profit and Loss Results of Vaibhav Global
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,040.00
2,594.00
446.00
17.19%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,040.00
2,594.00
446.00
17.19%
Expenditure (Ex Depriciation)
Stock Adjustments
76.00
0.00
76.00
0%
Raw Materials Consumed
999.00
810.00
189.00
23.33%
Power & Fuel Cost
4.00
0.00
4.00
0%
Employee Cost
572.00
345.00
227.00
65.80%
Operating Expenses
182.00
76.00
106.00
139.47%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
290.00
315.00
-25.00
-7.94%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
559.00
57.00
502.00
880.70%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,772.00
2,133.00
639.00
29.96%
Operating Profit (PBDIT) excl Other Income
268.00
461.00
-193.00
-41.87%
Other Income
26.00
33.00
-7.00
-21.21%
Operating Profit (PBDIT)
295.00
494.00
-199.00
-40.28%
Interest
11.00
100.00
-89.00
-89.00%
Profit before Depriciation and Tax
283.00
393.00
-110.00
-27.99%
Depreciation
93.00
323.00
-230.00
-71.21%
Profit Before Taxation & Exceptional Items
190.00
69.00
121.00
175.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
181.00
69.00
112.00
162.32%
Provision for Tax
55.00
17.00
38.00
223.53%
Profit After Tax
126.00
51.00
75.00
147.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
666.00
-266.00
932.00
350.38%
Profit Available for appropriations
794.00
-213.00
1,007.00
472.77%
Appropriations
794.00
-213.00
1,007.00
472.77%
Equity Dividend (%)
300%
0%
300.00
Earnings Per Share
7.74
8.3
-0.56
-6.75%
Profit And Loss - Net Sales
Net Sales 3,040.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.01% vs -2.24% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 268.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 34.49% vs -29.05% in Mar 2023

Profit And Loss - Interest
Interest 11.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 42.91% vs 34.44% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 126.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.54% vs -55.66% in Mar 2023