down arrow

Vaibhav Global

  • Market Cap: Small Cap
  • Industry: Lifestyle
  • ISIN: INE884A01027
  • NSEID: VAIBHAVGBL
  • BSEID: 532156
INR
209.35
7.1 (3.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
977.34
796.43
756.01
789.37
888.34
705.00
658.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
977.34
796.43
756.01
789.37
888.34
705.00
658.25
Raw Material Cost
128.61
100.38
87.53
72.50
90.40
74.25
81.50
Purchase of Finished goods
220.85
224.37
211.60
157.90
168.41
171.01
183.55
(Increase) / Decrease In Stocks
10.37
-55.64
-64.95
42.07
52.38
9.13
-27.26
Employee Cost
159.83
150.19
144.56
154.79
152.60
136.56
128.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
347.99
316.97
320.17
308.65
331.11
250.56
234.10
Total Expenditure (Excl Depreciation)
867.65
736.27
698.91
735.90
794.91
641.51
600.16
Operating Profit (PBDIT) excl Other Income
109.69
60.16
57.10
53.47
93.43
63.49
58.09
Other Income
2.29
8.85
8.62
10.21
5.58
3.42
7.43
Operating Profit (PBDIT)
111.98
69.01
65.72
63.68
99.01
66.91
65.52
Interest
3.98
3.69
3.44
2.81
3.20
2.91
2.79
Exceptional Items
0.00
0.00
0.00
-4.14
-3.92
0.00
0.00
Gross Profit (PBDT)
108.00
65.32
62.28
56.73
91.89
64.00
62.73
Depreciation
25.80
26.00
24.89
25.07
23.46
22.62
22.24
Profit Before Tax
82.21
39.31
37.38
31.65
68.43
41.38
40.49
Tax
18.39
11.54
9.93
10.60
21.34
12.35
10.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.82
27.78
27.45
21.05
47.09
29.03
29.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.82
27.78
27.45
21.05
47.09
29.03
29.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.03
-0.20
-0.38
-0.34
-0.34
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.82
27.80
27.65
21.44
47.43
29.37
29.68
Equity Capital
33.20
33.17
33.14
33.11
33.08
33.06
33.01
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.84
1.68
1.67
1.3
2.87
1.78
1.8
Diluted Earnings per share
3.79
1.65
1.64
1.27
2.82
1.75
1.77
Operating Profit Margin (Excl OI)
11.22%
7.55%
7.55%
6.77%
10.52%
9.01%
8.82%
Gross Profit Margin
11.05%
8.2%
8.24%
7.19%
10.34%
9.08%
9.53%
PAT Margin
6.53%
3.49%
3.63%
2.67%
5.3%
4.12%
4.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 10.02% vs 22.75% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 34.56% vs 21.90% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 17.40% vs 52.02% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 24.37% vs 111.92% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of Vaibhav Global With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
977.34
756.54
220.80
29.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
977.34
756.54
220.80
29.19%
Raw Material Cost
128.61
237.62
-109.01
-45.88%
Purchase of Finished goods
220.85
0.00
220.85
(Increase) / Decrease In Stocks
10.37
0.00
10.37
Employee Cost
159.83
98.36
61.47
62.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
347.99
286.23
61.76
21.58%
Total Expenditure (Excl Depreciation)
867.65
622.21
245.44
39.45%
Operating Profit (PBDIT) excl Other Income
109.69
134.33
-24.64
-18.34%
Other Income
2.29
10.50
-8.21
-78.19%
Operating Profit (PBDIT)
111.98
144.83
-32.85
-22.68%
Interest
3.98
27.52
-23.54
-85.54%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
108.00
117.31
-9.31
-7.94%
Depreciation
25.80
100.50
-74.70
-74.33%
Profit Before Tax
82.21
16.82
65.39
388.76%
Tax
18.39
4.09
14.30
349.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
63.82
12.73
51.09
401.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
63.82
12.73
51.09
401.34%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.75
-0.75
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.82
11.98
51.84
432.72%
Equity Capital
33.20
64.14
-30.94
-48.24%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.84
0.37
3.47
937.84%
Diluted Earnings per share
3.79
0.37
3.42
924.32%
Operating Profit Margin (Excl OI)
11.22%
17.76%
0.00
-6.54%
Gross Profit Margin
11.05%
15.51%
0.00
-4.46%
PAT Margin
6.53%
1.68%
0.00
4.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 977.34 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 22.72% vs 5.35% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 10.02% vs 22.75% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 63.82 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 129.57% vs 0.54% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 34.56% vs 21.90% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.69 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 82.33% vs 5.36% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 17.40% vs 52.02% in Dec 2023

Quarterly - Interest
Interest 3.98 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 7.86% vs 7.27% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 24.37% vs 111.92% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.22%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023