down arrow

VST Industries

38
Sell
  • Market Cap: Small Cap
  • Industry: Cigarettes/Tobacco
  • ISIN: INE710A01016
  • NSEID: VSTIND
  • BSEID: 509966
INR
273.10
4.6 (1.71%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.98 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'10
Mar'09
Mar'08
Mar'07
No of Months
12
12
12
12
Operating Income
1,125.00
1,004.00
773.00
725.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
653.00
624.00
433.00
389.00
Net Sales
471.00
380.00
340.00
336.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-2.00
0.00
0.00
Raw Materials Consumed
263.00
183.00
136.00
117.00
Power & Fuel Cost
2.00
2.00
2.00
2.00
Employee Cost
51.00
44.00
41.00
50.00
Operating Expenses
4.00
3.00
3.00
4.00
General and Administration Expenses
17.00
16.00
14.00
31.00
Selling and Distribution Expenses
35.00
34.00
37.00
34.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.00
32.00
20.00
16.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
389.00
313.00
256.00
256.00
Operating Profit (PBDIT) excl Other Income
82.00
67.00
83.00
80.00
Other Income
33.00
22.00
16.00
16.00
Operating Profit (PBDIT)
115.00
89.00
100.00
97.00
Interest
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
115.00
89.00
100.00
97.00
Depreciation
17.00
15.00
13.00
11.00
Profit Before Taxation & Exceptional Items
97.00
73.00
86.00
85.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
85.00
86.00
86.00
85.00
Provision for Tax
23.00
24.00
27.00
29.00
Profit After Tax
62.00
61.00
58.00
55.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
83.00
82.00
64.00
51.00
Profit Available for appropriations
145.00
144.00
123.00
107.00
Appropriations
145.00
144.00
123.00
107.00
Equity Dividend (%)
300.00%
300.00%
200.00%
200.00%
Earnings Per Share
40.16
40.10
37.87
36.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 9.91% vs 9.70% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -7.71% vs -7.03% in Mar 2023

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -7.77% vs 2.11% in Mar 2023

Compare Profit and Loss Results of VST Industries
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,125.00
76,840.00
-75,715.00
-98.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
653.00
5,959.00
-5,306.00
-89.04%
Net Sales
471.00
70,881.00
-70,410.00
-99.34%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-588.00
587.00
99.83%
Raw Materials Consumed
263.00
27,835.00
-27,572.00
-99.06%
Power & Fuel Cost
2.00
1,120.00
-1,118.00
-99.82%
Employee Cost
51.00
6,134.00
-6,083.00
-99.17%
Operating Expenses
4.00
2,513.00
-2,509.00
-99.84%
General and Administration Expenses
17.00
-1.00
18.00
1,800.00%
Selling and Distribution Expenses
35.00
3,871.00
-3,836.00
-99.10%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
1,398.00
-1,382.00
-98.86%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
389.00
44,592.00
-44,203.00
-99.13%
Operating Profit (PBDIT) excl Other Income
82.00
26,288.00
-26,206.00
-99.69%
Other Income
33.00
2,727.00
-2,694.00
-98.79%
Operating Profit (PBDIT)
115.00
29,016.00
-28,901.00
-99.60%
Interest
0.00
80.00
-80.00
-100.00%
Profit before Depriciation and Tax
115.00
28,936.00
-28,821.00
-99.60%
Depreciation
17.00
1,816.00
-1,799.00
-99.06%
Profit Before Taxation & Exceptional Items
97.00
27,119.00
-27,022.00
-99.64%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
85.00
27,139.00
-27,054.00
-99.69%
Provision for Tax
23.00
6,388.00
-6,365.00
-99.64%
Profit After Tax
62.00
20,723.00
-20,661.00
-99.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
83.00
35,340.00
-35,257.00
-99.77%
Profit Available for appropriations
145.00
55,799.00
-55,654.00
-99.74%
Appropriations
145.00
55,799.00
-55,654.00
-99.74%
Equity Dividend (%)
300%
1375%
-1,075.00
Earnings Per Share
40.16
16.42
23.74
144.58%
Profit And Loss - Net Sales
Net Sales 1,420.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.91% vs 9.70% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 353.20 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.71% vs -7.03% in Mar 2023

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 301.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.77% vs 2.11% in Mar 2023