Quarterly Results Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
198.75
186.60
140.14
139.27
125.77
46.74
19.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
198.75
186.60
140.14
139.27
125.77
46.74
19.47
Raw Material Cost
173.59
161.70
118.41
116.52
110.26
24.36
14.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
13.31
3.61
(Increase) / Decrease In Stocks
-0.45
1.19
0.24
1.40
-1.82
0.63
-3.94
Employee Cost
1.95
1.77
1.60
1.61
1.39
1.21
0.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
6.47
7.28
5.35
5.40
5.63
4.41
2.31
Total Expenditure (Excl Depreciation)
181.56
171.94
125.60
124.93
115.46
43.92
17.50
Operating Profit (PBDIT) excl Other Income
17.19
14.66
14.54
14.34
10.31
2.82
1.97
Other Income
0.62
0.60
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
17.81
15.26
14.54
14.34
10.31
2.82
1.97
Interest
0.03
0.01
0.00
-0.01
0.01
0.33
0.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
17.78
15.25
14.54
14.35
10.30
2.49
1.87
Depreciation
0.69
0.68
0.63
0.64
0.64
0.63
0.36
Profit Before Tax
17.09
14.57
13.91
13.71
9.66
1.86
1.51
Tax
0.59
0.17
0.93
0.48
0.47
0.56
0.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.50
14.40
12.98
13.23
9.19
1.30
1.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.50
14.40
12.98
13.23
9.19
1.30
1.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.17
2.58
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.33
11.82
12.98
13.23
9.19
1.30
1.17
Equity Capital
23.33
20.55
19.20
9.62
8.20
8.10
4.83
Face Value
1.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.57
0.58
0.68
6.88
0.56
0.8
1.21
Diluted Earnings per share
0.58
0.7
0.67
13.6
10.41
2.38
2.46
Operating Profit Margin (Excl OI)
8.65%
7.86%
10.38%
10.3%
8.2%
6.04%
10.12%
Gross Profit Margin
8.95%
8.17%
10.38%
10.3%
8.19%
5.33%
9.6%
PAT Margin
8.3%
7.72%
9.27%
9.5%
7.31%
2.78%
6.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2024 is 58.03% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in quarter ended Dec 2024 is 45.05% vs 30,733.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2024 is 66.73% vs 34,466.67% in Dec 2023
Interest
YoY Growth in quarter ended Dec 2024 is 200.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2024 has improved from Dec 2023
Compare Quarterly Results Of Integ. Industrie With
Figures in Rs cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
198.75
3,768.43
-3,569.68
-94.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
198.75
3,768.43
-3,569.68
-94.73%
Raw Material Cost
173.59
1,468.83
-1,295.24
-88.18%
Purchase of Finished goods
0.00
193.38
-193.38
-100.00%
(Increase) / Decrease In Stocks
-0.45
65.99
-66.44
-100.68%
Employee Cost
1.95
296.12
-294.17
-99.34%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
364.37
-364.37
-100.00%
Other Expenses
6.47
623.80
-617.33
-98.96%
Total Expenditure (Excl Depreciation)
181.56
3,012.49
-2,830.93
-93.97%
Operating Profit (PBDIT) excl Other Income
17.19
755.94
-738.75
-97.73%
Other Income
0.62
83.10
-82.48
-99.25%
Operating Profit (PBDIT)
17.81
839.04
-821.23
-97.88%
Interest
0.03
89.71
-89.68
-99.97%
Exceptional Items
0.00
-5.74
5.74
100.00%
Gross Profit (PBDT)
17.78
743.59
-725.81
-97.61%
Depreciation
0.69
61.89
-61.20
-98.89%
Profit Before Tax
17.09
681.70
-664.61
-97.49%
Tax
0.59
183.39
-182.80
-99.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.50
498.31
-481.81
-96.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.50
498.31
-481.81
-96.69%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
3.17
0.00
3.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.33
498.31
-484.98
-97.32%
Equity Capital
23.33
102.30
-78.97
-77.19%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.57
4.87
-4.30
-88.30%
Diluted Earnings per share
0.58
4.87
-4.29
-88.09%
Operating Profit Margin (Excl OI)
8.65%
20.16%
0.00
-11.51%
Gross Profit Margin
8.95%
19.83%
0.00
-10.88%
PAT Margin
8.30%
13.29%
0.00
-4.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 198.75 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 6.51% vs 33.15% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 58.03% vs 0.00% in Dec 2023
Quarterly - Consolidate Net Profit
Consolidate Net Profit 13.33 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 12.77% vs -8.94% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 45.05% vs 30,733.33% in Dec 2023
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.19 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 17.26% vs 0.83% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 66.73% vs 34,466.67% in Dec 2023
Quarterly - Interest
Interest 0.03 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 200.00% vs 0.00% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 200.00% vs 0.00% in Dec 2023
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Dec 2024Figures in Rs %
QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024
YoY Growth in quarter ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
