down arrow

Integ. Industrie

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE882B01037
  • NSEID:
  • BSEID: 531889
INR
18.90
1.1 (6.18%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 10.86 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

10.86 lacs (94.86%) Volume

Shareholding (Dec 2024)

FII

4.47%

Held by 2 FIIs

DII

0.07%

Held by 1 DIIs

Promoter

53.81%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Company has a low Debt to Equity ratio (avg) at 0 times

 
2

Healthy long term growth as Net Sales has grown by an annual rate of 6,344.70% and Operating profit at 444.69%

 
3

With a growth in Net Profit of 79.54%, the company declared Outstanding results in Dec 24

4

Stock is technically in a Bearish range

5

With ROE of 10.9, it has a Very Attractive valuation with a 1.8 Price to Book Value

6

Rising Promoter Confidence

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

FMCG

stock-summary
Market cap

INR 440 Cr (Micro Cap)

stock-summary
P/E

17.00

stock-summary
Industry P/E

54

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.02

stock-summary
Return on Equity

10.88%

stock-summary
Price to Book

1.81

Revenue and Profits (1 Year):
Net Sales:
199 Cr
(Quarterly Results - Dec 2024)
Net Profit:
13 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-52.76%
0%
-52.76%
1 Year
-40.94%
0%
-40.94%
2 Years
543.4%
0%
543.4%
3 Years
11183.58%
0%
11183.58%
4 Years
14164.15%
0%
14164.15%
5 Years
55488.24%
0%
55488.24%

Integ. Industrie for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
6,344.70%
EBIT Growth (5y)
444.69%
EBIT to Interest (avg)
16.09
Debt to EBITDA (avg)
Net Debt is too low
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.24
Tax Ratio
6.92%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
4.54%
ROCE (avg)
13.56%
ROE (avg)
16.57%
Valuation key factors
Factor
Value
P/E Ratio
17
Industry P/E
54
Price to Book Value
1.81
EV to EBIT
15.09
EV to EBITDA
13.93
EV to Capital Employed
1.83
EV to Sales
1.24
PEG Ratio
0.03
Dividend Yield
NA
ROCE (Latest)
12.12%
ROE (Latest)
10.88%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 4 Schemes (0.06%)

FIIs

Held by 2 FIIs (4.47%)

Promoter with highest holding

Saurabh Goyal (13.7%)

Highest Public shareholder

Arrow Emerging Opportunities Fund Limited (2.41%)

Individual Investors Holdings

21.09%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 58.03% vs 0.00% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 45.05% vs 30,733.33% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "198.75",
          "val2": "125.77",
          "chgp": "58.03%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "17.19",
          "val2": "10.31",
          "chgp": "66.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.03",
          "val2": "0.01",
          "chgp": "200.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "13.33",
          "val2": "9.19",
          "chgp": "45.05%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.65%",
          "val2": "8.20%",
          "chgp": "0.45%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 97.92% vs 0.00% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -27.78% vs -89.22% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "36.18",
          "val2": "18.28",
          "chgp": "97.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.54",
          "val2": "0.77",
          "chgp": "-29.87%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.01",
          "val2": "0.43",
          "chgp": "-97.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.39",
          "val2": "0.54",
          "chgp": "-27.78%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.49%",
          "val2": "4.21%",
          "chgp": "-2.72%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 37.87% vs 0.00% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -14.63% vs -75.30% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "52.90",
          "val2": "38.37",
          "chgp": "37.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.89",
          "val2": "1.27",
          "chgp": "-29.92%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.04",
          "val2": "0.44",
          "chgp": "-90.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.05",
          "val2": "1.23",
          "chgp": "-14.63%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.68%",
          "val2": "3.31%",
          "chgp": "-1.63%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 992.61% vs 0.00% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -35.29% vs 1,071.43% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "56.16",
          "val2": "5.14",
          "chgp": "992.61%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.23",
          "val2": "4.99",
          "chgp": "-95.39%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.44",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.88",
          "val2": "1.36",
          "chgp": "-35.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "0.41%",
          "val2": "97.08%",
          "chgp": "-96.67%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
198.75
125.77
58.03%
Operating Profit (PBDIT) excl Other Income
17.19
10.31
66.73%
Interest
0.03
0.01
200.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
13.33
9.19
45.05%
Operating Profit Margin (Excl OI)
8.65%
8.20%
0.45%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 58.03% vs 0.00% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 45.05% vs 30,733.33% in Dec 2023

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
36.18
18.28
97.92%
Operating Profit (PBDIT) excl Other Income
0.54
0.77
-29.87%
Interest
0.01
0.43
-97.67%
Exceptional Items
0.00
0.00
Standalone Net Profit
0.39
0.54
-27.78%
Operating Profit Margin (Excl OI)
1.49%
4.21%
-2.72%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 97.92% vs 0.00% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -27.78% vs -89.22% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
52.90
38.37
37.87%
Operating Profit (PBDIT) excl Other Income
0.89
1.27
-29.92%
Interest
0.04
0.44
-90.91%
Exceptional Items
0.00
0.00
Standalone Net Profit
1.05
1.23
-14.63%
Operating Profit Margin (Excl OI)
1.68%
3.31%
-1.63%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 37.87% vs 0.00% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -14.63% vs -75.30% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
56.16
5.14
992.61%
Operating Profit (PBDIT) excl Other Income
0.23
4.99
-95.39%
Interest
0.44
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
0.88
1.36
-35.29%
Operating Profit Margin (Excl OI)
0.41%
97.08%
-96.67%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 992.61% vs 0.00% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -35.29% vs 1,071.43% in Mar 2023

stock-summaryCompany CV
About Integrated Industries Ltd stock-summary
stock-summary
Integrated Industries Ltd
Micro Cap
FMCG
Integrated Industries Limited, formerly known as Integrated Technologies Limited, incorporated in August, 1995 was changed to 'Integrated Industries Limited' effective from July 31, 2023. The Company is presently engaged in the business of Organic & Inorganic Foods Products, Bakery Products and other Processed Foods Items.
Company Coordinates stock-summary
Company Details
C-24 Defence Colony , New Delhi New Delhi : 110024
Registrar Details
Skyline Financial Services Pvt Ltd , D-153/A, 1st Floor, Okhla Industrial Area, Phase - I, New Delhi