down arrow

Rategain Travel

  • Market Cap: Mid Cap
  • Industry: IT - Software
  • ISIN: INE0CLI01024
  • NSEID: RATEGAIN
  • BSEID: 543417
INR
452.70
12.8 (2.91%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 76.81 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
278.71
277.26
260.01
255.81
252.02
234.72
214.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
278.71
277.26
260.01
255.81
252.02
234.72
214.48
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
103.34
104.55
102.77
96.51
101.11
94.33
87.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
113.89
112.49
107.47
105.05
99.64
93.97
88.72
Total Expenditure (Excl Depreciation)
217.23
217.04
210.24
201.56
200.75
188.30
176.68
Operating Profit (PBDIT) excl Other Income
61.48
60.22
49.77
54.25
51.27
46.42
37.80
Other Income
20.33
17.32
18.27
21.05
10.87
3.65
5.99
Operating Profit (PBDIT)
81.81
77.54
68.04
75.30
62.14
50.07
43.79
Interest
0.32
0.33
0.31
0.32
0.35
0.36
0.34
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
81.49
77.21
67.73
74.98
61.79
49.71
43.45
Depreciation
8.36
8.71
9.49
9.53
9.76
10.43
11.33
Profit Before Tax
73.13
68.50
58.24
65.45
52.02
39.28
32.11
Tax
16.59
16.30
12.86
15.43
11.60
9.25
7.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56.54
52.21
45.38
50.02
40.42
30.04
24.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56.54
52.21
45.38
50.02
40.42
30.04
24.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.54
52.21
45.38
50.02
40.42
30.04
24.91
Equity Capital
11.79
11.79
11.78
11.78
11.78
10.83
10.83
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.8
4.43
3.85
4.25
3.43
2.77
2.3
Diluted Earnings per share
4.75
4.38
3.81
4.2
3.58
2.76
2.28
Operating Profit Margin (Excl OI)
22.06%
21.72%
19.14%
21.21%
20.34%
19.78%
17.62%
Gross Profit Margin
29.24%
27.85%
26.05%
29.31%
24.52%
21.18%
20.26%
PAT Margin
20.29%
18.83%
17.45%
19.55%
16.04%
12.8%
11.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 0.52% vs 6.63% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 8.29% vs 15.05% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 2.09% vs 21.00% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -3.03% vs 6.45% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Rategain Travel With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
278.71
5,405.00
-5,126.29
-94.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
278.71
5,405.00
-5,126.29
-94.84%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
1,510.00
-1,510.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-10.00
10.00
100.00%
Employee Cost
103.34
689.00
-585.66
-85.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,450.00
-1,450.00
-100.00%
Selling and Distribution Expenses
0.00
521.00
-521.00
-100.00%
Other Expenses
113.89
1,083.00
-969.11
-89.48%
Total Expenditure (Excl Depreciation)
217.23
5,243.00
-5,025.77
-95.86%
Operating Profit (PBDIT) excl Other Income
61.48
162.00
-100.52
-62.05%
Other Income
20.33
252.00
-231.67
-91.93%
Operating Profit (PBDIT)
81.81
414.00
-332.19
-80.24%
Interest
0.32
43.00
-42.68
-99.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
81.49
371.00
-289.51
-78.04%
Depreciation
8.36
247.00
-238.64
-96.62%
Profit Before Tax
73.13
124.00
-50.87
-41.02%
Tax
16.59
65.00
-48.41
-74.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
56.54
59.00
-2.46
-4.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
56.54
59.00
-2.46
-4.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.54
59.00
-2.46
-4.17%
Equity Capital
11.79
906.00
-894.21
-98.70%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.80
0.07
4.73
6,757.14%
Diluted Earnings per share
4.75
0.06
4.69
7,816.67%
Operating Profit Margin (Excl OI)
22.06%
3.00%
0.00
19.06%
Gross Profit Margin
29.24%
6.86%
0.00
22.38%
PAT Margin
20.29%
1.09%
0.00
19.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 278.71 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.52% vs 6.63% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 10.59% vs 82.24% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 56.54 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 8.29% vs 15.05% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 39.88% vs 205.52% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.48 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 2.09% vs 21.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 19.91% vs 123.50% in Dec 2023

Quarterly - Interest
Interest 0.32 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -3.03% vs 6.45% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -8.57% vs -2.78% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.06%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023