down arrow

Suraj Estate

  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE843S01025
  • NSEID: SURAJEST
  • BSEID: 544054
INR
285.20
1.9 (0.67%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 57.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
169.85
109.09
133.67
100.36
105.99
103.46
102.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
169.85
109.09
133.67
100.36
105.99
103.46
102.41
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-106.10
-1.14
-43.82
-49.40
-39.72
-15.92
18.16
Employee Cost
5.73
5.99
4.79
4.53
3.34
3.28
3.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
216.72
33.50
103.99
79.00
71.73
43.20
28.02
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
7.68
7.29
5.42
12.75
1.05
9.77
6.16
Total Expenditure (Excl Depreciation)
124.03
45.64
70.38
46.88
36.40
40.33
55.67
Operating Profit (PBDIT) excl Other Income
45.82
63.45
63.29
53.48
69.59
63.13
46.74
Other Income
1.98
0.55
0.95
2.68
0.16
0.24
0.40
Operating Profit (PBDIT)
47.80
64.00
64.24
56.16
69.75
63.37
47.14
Interest
20.49
19.08
22.14
24.98
47.05
39.68
27.19
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
27.31
44.92
42.10
31.18
22.70
23.69
19.95
Depreciation
1.29
1.20
1.70
1.65
0.61
0.82
0.58
Profit Before Tax
26.02
43.72
40.40
29.52
22.09
22.88
19.37
Tax
6.03
11.89
10.27
10.06
5.52
5.96
4.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.98
31.83
30.13
19.47
16.57
16.92
14.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.98
31.83
30.13
19.47
16.57
16.92
14.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.21
-0.01
-0.04
-0.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.98
31.83
30.13
19.25
16.58
16.96
14.71
Equity Capital
23.89
21.43
21.43
21.43
21.43
15.88
15.88
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
524.93
494.76
0.00
0.00
70.23
Earnings per share (EPS)
4.18
7.43
7.03
4.49
3.87
5.34
4.63
Diluted Earnings per share
4.2
7.43
7.03
4.39
5.03
5.33
4.58
Operating Profit Margin (Excl OI)
26.98%
58.16%
47.35%
53.29%
65.66%
61.02%
45.64%
Gross Profit Margin
16.08%
41.18%
31.5%
31.07%
21.42%
22.9%
19.48%
PAT Margin
11.76%
29.18%
22.54%
19.4%
15.63%
16.35%
14.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 36.34% vs -19.76% in Sep 2024

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -31.57% vs -0.40% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -36.86% vs 4.82% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -3.45% vs 17.05% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Suraj Estate With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
169.85
1,411.08
-1,241.23
-87.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
169.85
1,411.08
-1,241.23
-87.96%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-106.10
-135.32
29.22
21.59%
Employee Cost
5.73
33.77
-28.04
-83.03%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
216.72
600.07
-383.35
-63.88%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
7.68
56.42
-48.74
-86.39%
Total Expenditure (Excl Depreciation)
124.03
554.94
-430.91
-77.65%
Operating Profit (PBDIT) excl Other Income
45.82
856.14
-810.32
-94.65%
Other Income
1.98
49.19
-47.21
-95.97%
Operating Profit (PBDIT)
47.80
905.33
-857.53
-94.72%
Interest
20.49
74.52
-54.03
-72.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
27.31
830.81
-803.50
-96.71%
Depreciation
1.29
23.25
-21.96
-94.45%
Profit Before Tax
26.02
810.28
-784.26
-96.79%
Tax
6.03
191.90
-185.87
-96.86%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.98
615.66
-595.68
-96.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.98
615.66
-595.68
-96.75%
Share in Profit of Associates
0.00
2.72
-2.72
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.98
618.38
-598.40
-96.77%
Equity Capital
23.89
363.60
-339.71
-93.43%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.18
17.01
-12.83
-75.43%
Diluted Earnings per share
4.20
17.01
-12.81
-75.31%
Operating Profit Margin (Excl OI)
26.98%
60.67%
0.00
-33.69%
Gross Profit Margin
16.08%
58.88%
0.00
-42.80%
PAT Margin
11.76%
43.82%
0.00
-32.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 142.26 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 36.34% vs -19.76% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 42.75%

Quarterly - Standalone Net Profit
Standalone Net Profit 22.13 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -31.57% vs -0.40% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 34.04%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.76 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -36.86% vs 4.82% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -15.75%

Quarterly - Interest
Interest 16.77 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -3.45% vs 17.05% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -7.25%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.73%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023