Suraj Estate

Market Cap: Small Cap
Industry: Construction - Real Estate
ISIN: INE843S01025
NSEID: SURAJEST
BSEID: 544054

INR

285.20

1.9 (0.67%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 57.27 k

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

57.27 k (-26.40%) Volume

Shareholding (Dec 2024)

FII

1.94%

Held by 7 FIIs

DII

2.49%

Held by 2 DIIs

Promoter

69.60%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

High Management Efficiency with a high ROCE of 20.50%

Healthy long term growth as Net Sales has grown by an annual rate of 34.70%

The company has declared Positive results for the last 3 consecutive quarters

Stock is technically in a Mildly Bearish range

With ROCE of 18, it has a Expensive valuation with a 1.9 Enterprise value to Capital Employed

Falling Participation by Institutional Investors

Underperformed the market in the last 1 year

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Construction - Real Estate

Market cap

INR 1,362 Cr (Small Cap)

P/E

19.00

Industry P/E

Dividend Yield

0.33%

Debt Equity

0.49

Return on Equity

12.29%

Price to Book

2.33

Revenue and Profits (1 Year):

Net Sales:

170 Cr

(Quarterly Results - Dec 2024)

Net Profit:

20 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0.33%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-64.22%

1 Year

-17.76%

0.25%

-17.51%

2 Years

0.0%

3 Years

0.0%

4 Years

0.0%

5 Years

0.0%

Latest dividend: 1 per share ex-dividend date: Sep-20-2024

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

34.70%

EBIT Growth (5y)

34.46%

EBIT to Interest (avg)

1.67

Debt to EBITDA (avg)

2.42

Net Debt to Equity (avg)

0.45

Sales to Capital Employed (avg)

0.44

Tax Ratio

27.58%

Dividend Payout Ratio

6.21%

Pledged Shares

Institutional Holding

4.44%

ROCE (avg)

22.46%

ROE (avg)

13.63%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

2.33

EV to EBIT

10.51

EV to EBITDA

10.36

EV to Capital Employed

1.89

EV to Sales

4.42

PEG Ratio

Dividend Yield

0.33%

ROCE (Latest)

18.01%

ROE (Latest)

12.29%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Bearish

RSI

No Signal

Bollinger Bands

Bearish

Moving Averages

Bearish (Daily)

KST

Bearish

Dow Theory

Mildly Bullish

No Trend

OBV

Mildly Bullish

No Trend

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 3 Schemes (1.54%)

FIIs

Held by 7 FIIs (1.94%)

Promoter with highest holding

Rajan Thomas (57.11%)

Highest Public shareholder

L7 Hitech Private Limited (2.98%)

Individual Investors Holdings

19.01%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 36.34% vs -19.76% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -31.57% vs -0.40% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "142.26",
          "val2": "104.34",
          "chgp": "36.34%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "33.76",
          "val2": "53.47",
          "chgp": "-36.86%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "16.77",
          "val2": "17.37",
          "chgp": "-3.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "22.13",
          "val2": "32.34",
          "chgp": "-31.57%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "23.73%",
          "val2": "51.25%",
          "chgp": "-27.52%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "234.37",
          "val2": "184.09",
          "chgp": "27.31%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "104.47",
          "val2": "99.97",
          "chgp": "4.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "32.22",
          "val2": "42.14",
          "chgp": "-23.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "64.81",
          "val2": "42.56",
          "chgp": "52.28%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "44.57%",
          "val2": "54.30%",
          "chgp": "-9.73%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "376.63",
          "val2": "283.75",
          "chgp": "32.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "138.23",
          "val2": "140.04",
          "chgp": "-1.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "48.99",
          "val2": "60.22",
          "chgp": "-18.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "86.94",
          "val2": "59.07",
          "chgp": "47.18%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "36.70%",
          "val2": "49.35%",
          "chgp": "-12.65%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 50.73% vs 20.34% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 88.04% vs 155.11% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "370.80",
          "val2": "246.01",
          "chgp": "50.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "158.03",
          "val2": "137.07",
          "chgp": "15.29%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "73.24",
          "val2": "85.23",
          "chgp": "-14.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "71.38",
          "val2": "37.96",
          "chgp": "88.04%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "42.62%",
          "val2": "55.72%",
          "chgp": "-13.10%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

142.26

104.34

36.34%

Operating Profit (PBDIT) excl Other Income

33.76

53.47

-36.86%

Interest

16.77

17.37

-3.45%

Exceptional Items

0.00

Standalone Net Profit

22.13

32.34

-31.57%

Operating Profit Margin (Excl OI)

23.73%

51.25%

-27.52%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is 36.34% vs -19.76% in Sep 2024

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -31.57% vs -0.40% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Standalone) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

234.37

184.09

27.31%

Operating Profit (PBDIT) excl Other Income

104.47

99.97

4.50%

Interest

32.22

42.14

-23.54%

Exceptional Items

0.00

Standalone Net Profit

64.81

42.56

52.28%

Operating Profit Margin (Excl OI)

44.57%

54.30%

-9.73%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Half Yearly Results

Nine Monthly Results Snapshot (Standalone) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

376.63

283.75

32.73%

Operating Profit (PBDIT) excl Other Income

138.23

140.04

-1.29%

Interest

48.99

60.22

-18.65%

Exceptional Items

0.00

Standalone Net Profit

86.94

59.07

47.18%

Operating Profit Margin (Excl OI)

36.70%

49.35%

-12.65%

Values in Rs Cr.

Compare with Peers

Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

All Nine Monthly Results

Annual Results Snapshot (Standalone) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

370.80

246.01

50.73%

Operating Profit (PBDIT) excl Other Income

158.03

137.07

15.29%

Interest

73.24

85.23

-14.07%

Exceptional Items

0.00

Standalone Net Profit

71.38

37.96

88.04%

Operating Profit Margin (Excl OI)

42.62%

55.72%

-13.10%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is 50.73% vs 20.34% in Mar 2023

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 88.04% vs 155.11% in Mar 2023

All Annual Results

Company CV

About Suraj Estate Developers Ltd

Suraj Estate Developers Ltd

Small Cap

Construction - Real Estate

Suraj Estate Developers Limited was originally incorporated as `Suraj Estate Developers Private Limited', at Mumbai dated September 10, 1986 issued by the RoC. Subsequently, Company converted into a Public Limited Company dated October 30, 2021 and the name was changed to `Suraj Estate Developers Limited' vide fresh Certificate of Incorporation dated December 9, 2021. Founded by the Promoter, Rajan M. Thomas, the Company is engaged in the business of real estate development.

Company Coordinates

No Company Details Available