down arrow

Thomas Cook (I)

  • Market Cap: Mid Cap
  • Industry: Travel Services
  • ISIN: INE332A01027
  • NSEID: THOMASCOOK
  • BSEID: 500413
INR
129.60
5.6 (4.52%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.35 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

126.30130.00

52 Week

118.10264.00
Valuation
Technical
Day's Volume

CASH

3.35 lacs (-27.81%) Volume

Shareholding (Dec 2024)

FII

4.37%

Held by 127 FIIs

DII

9.57%

Held by 18 DIIs

Promoter

63.83%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Flat results in Dec 24

  • PAT(Q) At Rs 52.01 cr has Fallen at -25.5 %
  • PBT LESS OI(Q) At Rs 52.89 cr has Fallen at -11.1 %
  • EPS(Q) Lowest at Rs 1.05
2

Stock is technically in a Bearish range

3

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Travel Services

stock-summary
Market cap

INR 6,103 Cr (Mid Cap)

stock-summary
P/E

23.00

stock-summary
Industry P/E

42

stock-summary
Dividend Yield

0.48%

stock-summary
Debt Equity

-0.51

stock-summary
Return on Equity

13.04%

stock-summary
Price to Book

2.73

Revenue and Profits (1 Year):
Net Sales:
2,061 Cr
(Quarterly Results - Dec 2024)
Net Profit:
50 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.48%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-32.2%
0%
-32.2%
1 Year
-26.13%
0.10%
-26.03%
2 Years
106.73%
0.88%
107.61%
3 Years
55.58%
0.97%
56.55%
4 Years
172.84%
1.26%
174.1%
5 Years
322.84%
2.44%
325.28%

Latest dividend: 0.2 per share ex-dividend date: Aug-16-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
1.97%
EBIT Growth (5y)
59.60%
EBIT to Interest (avg)
-1.38
Debt to EBITDA (avg)
1.14
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.85
Tax Ratio
29.34%
Dividend Payout Ratio
10.90%
Pledged Shares
0
Institutional Holding
13.95%
ROCE (avg)
-2.77%
ROE (avg)
4.05%
Valuation key factors
Factor
Value
P/E Ratio
23
Industry P/E
42
Price to Book Value
2.73
EV to EBIT
14.41
EV to EBITDA
10.15
EV to Capital Employed
4.54
EV to Sales
0.61
PEG Ratio
0.86
Dividend Yield
0.48%
ROCE (Latest)
31.91%
ROE (Latest)
13.04%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 15 Schemes (8.29%)

FIIs

Held by 127 FIIs (4.37%)

Promoter with highest holding

Fairbridge Capital Mauritius Limited (63.83%)

Highest Public shareholder

Aditya Birla Sun Life Trustee Private Limited A/c - Aditya Birla Sun Life Elss Tax Saver Fund (2.83%)

Individual Investors Holdings

16.64%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 2.86% vs -4.85% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -23.59% vs -13.81% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,061.01",
          "val2": "2,003.76",
          "chgp": "2.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "115.75",
          "val2": "124.51",
          "chgp": "-7.04%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "25.95",
          "val2": "23.60",
          "chgp": "9.96%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-3.71",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "49.58",
          "val2": "64.89",
          "chgp": "-23.59%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.62%",
          "val2": "6.21%",
          "chgp": "-0.59%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 9.81% vs 70.26% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 16.84% vs 2,475.84% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "4,109.70",
          "val2": "3,742.40",
          "chgp": "9.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "260.61",
          "val2": "226.84",
          "chgp": "14.89%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "45.12",
          "val2": "48.58",
          "chgp": "-7.12%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "140.18",
          "val2": "119.98",
          "chgp": "16.84%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.34%",
          "val2": "6.06%",
          "chgp": "0.28%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 9.50% vs 50.91% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -6.23% vs 1,401.26% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6,170.71",
          "val2": "5,635.53",
          "chgp": "9.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "376.36",
          "val2": "343.30",
          "chgp": "9.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "71.07",
          "val2": "72.74",
          "chgp": "-2.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-3.71",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "189.76",
          "val2": "202.37",
          "chgp": "-6.23%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.10%",
          "val2": "6.09%",
          "chgp": "0.01%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 44.61% vs 167.32% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 3,909.75% vs 102.82% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "7,299.35",
          "val2": "5,047.67",
          "chgp": "44.61%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "435.47",
          "val2": "177.90",
          "chgp": "144.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "99.23",
          "val2": "89.14",
          "chgp": "11.32%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-2.03",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "259.03",
          "val2": "6.46",
          "chgp": "3,909.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.97%",
          "val2": "3.52%",
          "chgp": "2.45%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
2,061.01
2,003.76
2.86%
Operating Profit (PBDIT) excl Other Income
115.75
124.51
-7.04%
Interest
25.95
23.60
9.96%
Exceptional Items
-3.71
0.00
Consolidate Net Profit
49.58
64.89
-23.59%
Operating Profit Margin (Excl OI)
5.62%
6.21%
-0.59%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 2.86% vs -4.85% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -23.59% vs -13.81% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
4,109.70
3,742.40
9.81%
Operating Profit (PBDIT) excl Other Income
260.61
226.84
14.89%
Interest
45.12
48.58
-7.12%
Exceptional Items
0.00
0.00
Consolidate Net Profit
140.18
119.98
16.84%
Operating Profit Margin (Excl OI)
6.34%
6.06%
0.28%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 9.81% vs 70.26% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 16.84% vs 2,475.84% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
6,170.71
5,635.53
9.50%
Operating Profit (PBDIT) excl Other Income
376.36
343.30
9.63%
Interest
71.07
72.74
-2.30%
Exceptional Items
-3.71
0.00
Consolidate Net Profit
189.76
202.37
-6.23%
Operating Profit Margin (Excl OI)
6.10%
6.09%
0.01%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 9.50% vs 50.91% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -6.23% vs 1,401.26% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
7,299.35
5,047.67
44.61%
Operating Profit (PBDIT) excl Other Income
435.47
177.90
144.78%
Interest
99.23
89.14
11.32%
Exceptional Items
0.00
-2.03
100.00%
Consolidate Net Profit
259.03
6.46
3,909.75%
Operating Profit Margin (Excl OI)
5.97%
3.52%
2.45%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 44.61% vs 167.32% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 3,909.75% vs 102.82% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Thomas Cook (India) Ltd stock-summary
stock-summary
Thomas Cook (India) Ltd
Mid Cap
Travel Services
Thomas Cook (India) Ltd. (TCIL) is the leading integrated transnational travel and travel related financial services company in the country offering a broad spectrum of services that include Foreign Exchange, Corporate Travel, MICE, Leisure Travel, Insurance, Visa & Passport services and E-Business.
Company Coordinates stock-summary
Company Details
Thomas Cook Building, Dr Dadabhai Naoroji Road Fort Mumbai Maharashtra : 400001
stock-summary
Tel: 91-22-4242 7000
stock-summary
http://www.thomascook.in
stock-summary
sharedept@in.thomascook.com
Registrar Details
TSR Darashaw Ltd, 6-10 , Haji Moosa Patrawala Indl. Est , 20 Dr.E.Moses Road , Mahalaxmi , Mumbai
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."