Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
50,351.25
38,773.30
27,711.18
26,221.48
26,467.72
23,884.18
20,304.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,351.25
38,773.30
27,711.18
26,221.48
26,467.72
23,884.18
20,304.28
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
222.26
214.14
545.56
365.30
467.10
809.91
337.93
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
643.70
569.99
470.31
431.54
426.82
363.28
353.74
Power Cost
28,452.64
25,480.85
14,762.21
14,781.15
17,580.39
15,949.28
12,531.95
Manufacturing Expenses
503.99
519.61
642.77
664.31
621.82
437.29
1,679.78
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,347.96
1,944.05
1,476.17
1,310.66
1,686.29
1,370.59
0.00
Total Expenditure (Excl Depreciation)
32,170.55
28,728.64
17,897.02
17,552.96
20,782.42
18,930.35
14,903.40
Operating Profit (PBDIT) excl Other Income
18,180.70
10,044.66
9,814.16
8,668.52
5,685.30
4,953.83
5,400.88
Other Income
9,930.23
4,267.22
3,975.29
1,928.20
1,374.09
2,477.45
789.15
Operating Profit (PBDIT)
28,110.93
14,311.88
13,789.45
10,596.72
7,059.39
7,431.28
6,190.03
Interest
3,388.09
3,333.50
4,094.78
5,106.33
5,314.82
5,656.52
5,570.23
Exceptional Items
0.00
0.00
0.00
0.00
-1,002.99
0.00
0.00
Gross Profit (PBDT)
24,722.84
10,978.38
9,694.67
5,490.39
741.58
1,774.76
619.80
Depreciation
3,931.33
3,303.68
3,117.54
3,201.65
3,006.50
2,750.62
2,698.72
Profit Before Tax
20,791.51
7,674.70
6,577.13
2,288.74
-2,264.92
-975.86
-2,078.92
Tax
-37.28
-3,051.94
1,665.55
1,018.76
9.85
8.54
-5.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20,828.79
10,726.64
4,911.58
1,269.98
-2,274.77
-984.40
-2,073.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20,828.79
10,726.64
4,911.58
1,269.98
-2,274.77
-984.40
-2,073.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-29.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20,828.79
10,726.64
4,911.58
1,269.98
-2,274.77
-984.40
-2,102.95
Equity Capital
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
31,973.09
12,803.72
1,631.50
-3,359.35
-5,991.50
-4,144.65
-2,967.61
Earnings per share (EPS)
54.0
27.81
12.73
3.29
-5.9
-2.55
-5.45
Diluted Earnings per share
51.62
24.57
9.63
0.06
-8.19
-3.21
-5.45
Operating Profit Margin (Excl OI)
36.11%
25.91%
35.42%
33.06%
21.48%
20.74%
26.6%
Gross Profit Margin
49.1%
28.31%
34.98%
20.94%
2.8%
7.43%
3.05%
PAT Margin
41.37%
27.67%
17.72%
4.84%
-8.59%
-4.12%
-10.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 29.86% vs 39.92% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 94.18% vs 118.39% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 81.00% vs 2.35% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 1.64% vs -18.59% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Adani Power With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
50,351.25
45,843.10
4,508.15
9.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,351.25
45,843.10
4,508.15
9.83%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
222.26
0.00
222.26
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
643.70
2,434.44
-1,790.74
-73.56%
Power Cost
28,452.64
0.00
28,452.64
Manufacturing Expenses
503.99
0.00
503.99
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,347.96
3,505.77
-1,157.81
-33.03%
Total Expenditure (Excl Depreciation)
32,170.55
5,940.21
26,230.34
441.57%
Operating Profit (PBDIT) excl Other Income
18,180.70
39,902.89
-21,722.19
-54.44%
Other Income
9,930.23
1,070.02
8,860.21
828.04%
Operating Profit (PBDIT)
28,110.93
40,972.91
-12,861.98
-31.39%
Interest
3,388.09
8,772.75
-5,384.66
-61.38%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
24,722.84
32,200.16
-7,477.32
-23.22%
Depreciation
3,931.33
13,095.27
-9,163.94
-69.98%
Profit Before Tax
20,791.51
19,104.89
1,686.62
8.83%
Tax
-37.28
2,940.79
-2,978.07
-101.27%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20,828.79
16,164.10
4,664.69
28.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20,828.79
15,592.71
5,236.08
33.58%
Share in Profit of Associates
0.00
-19.55
19.55
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20,828.79
15,573.16
5,255.63
33.75%
Equity Capital
3,856.94
9,300.60
-5,443.66
-58.53%
Face Value
10.00
10.00
0.00
Reserves
31,973.09
77,844.51
-45,871.42
-58.93%
Earnings per share (EPS)
54.00
16.74
37.26
222.58%
Diluted Earnings per share
51.62
16.74
34.88
208.36%
Operating Profit Margin (Excl OI)
36.11%
87.04%
0.00
-50.93%
Gross Profit Margin
49.10%
70.24%
0.00
-21.14%
PAT Margin
41.37%
35.22%
0.00
6.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 50,351.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 29.86% vs 39.92% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 20,828.79 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 94.18% vs 118.39% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18,180.70 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 81.00% vs 2.35% in Mar 2023
Annual - Interest
Interest 3,388.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.64% vs -18.59% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.11%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023