down arrow

Adani Power

  • Market Cap: Large Cap
  • Industry: Power Generation/Distribution
  • ISIN: INE814H01011
  • NSEID: ADANIPOWER
  • BSEID: 533096
INR
518.00
9.5 (1.87%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.24 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
13,671.18
13,338.88
14,955.63
13,363.69
12,991.44
12,990.58
11,005.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,671.18
13,338.88
14,955.63
13,363.69
12,991.44
12,990.58
11,005.54
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
108.67
81.49
10.73
100.80
68.91
29.01
23.54
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
211.44
170.47
212.91
189.41
151.04
152.47
150.78
Power Cost
7,424.72
7,032.22
7,898.22
7,379.52
7,548.98
6,761.94
6,762.20
Manufacturing Expenses
115.57
124.53
132.96
132.89
98.85
146.03
126.22
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
787.86
654.59
506.50
711.33
478.32
729.74
428.57
Total Expenditure (Excl Depreciation)
8,648.26
8,063.30
8,761.32
8,513.95
8,346.10
7,819.19
7,491.31
Operating Profit (PBDIT) excl Other Income
5,022.92
5,275.58
6,194.31
4,849.74
4,645.34
5,171.39
3,514.23
Other Income
1,162.26
723.96
518.32
517.83
363.83
1,945.10
7,103.47
Operating Profit (PBDIT)
6,185.18
5,999.54
6,712.63
5,367.57
5,009.17
7,116.49
10,617.70
Interest
956.53
806.87
811.49
819.60
796.56
888.44
883.49
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,228.65
5,192.67
5,901.14
4,547.97
4,212.61
6,228.05
9,734.21
Depreciation
1,170.01
1,058.59
995.63
990.03
1,002.23
1,004.48
934.59
Profit Before Tax
4,058.64
4,134.08
4,905.51
3,557.94
3,210.38
5,223.57
8,799.62
Tax
1,118.57
836.56
992.72
820.70
472.42
-1,370.60
40.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,940.07
3,297.52
3,912.79
2,737.24
2,737.96
6,594.17
8,759.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,940.07
3,297.52
3,912.79
2,737.24
2,737.96
6,594.17
8,759.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-117.14
-34.28
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,057.21
3,331.80
3,912.79
2,737.24
2,737.96
6,594.17
8,759.42
Equity Capital
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.93
8.64
10.14
7.1
7.1
17.1
22.71
Diluted Earnings per share
7.67
8.21
9.72
6.63
6.61
16.48
21.9
Operating Profit Margin (Excl OI)
36.74%
39.55%
41.42%
36.29%
35.76%
39.81%
31.93%
Gross Profit Margin
38.25%
38.93%
39.46%
34.03%
32.43%
47.94%
88.45%
PAT Margin
21.51%
24.72%
26.16%
20.48%
21.08%
50.76%
79.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 2.49% vs -10.81% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is -8.24% vs -14.85% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -4.79% vs -14.83% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 18.55% vs -0.57% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Adani Power With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
13,671.18
11,233.03
2,438.15
21.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,671.18
11,233.03
2,438.15
21.71%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
108.67
0.00
108.67
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
211.44
596.74
-385.30
-64.57%
Power Cost
7,424.72
0.00
7,424.72
Manufacturing Expenses
115.57
0.00
115.57
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
787.86
1,098.31
-310.45
-28.27%
Total Expenditure (Excl Depreciation)
8,648.26
1,695.05
6,953.21
410.21%
Operating Profit (PBDIT) excl Other Income
5,022.92
9,537.98
-4,515.06
-47.34%
Other Income
1,162.26
510.03
652.23
127.88%
Operating Profit (PBDIT)
6,185.18
10,048.01
-3,862.83
-38.44%
Interest
956.53
1,917.41
-960.88
-50.11%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,228.65
8,130.60
-2,901.95
-35.69%
Depreciation
1,170.01
3,216.19
-2,046.18
-63.62%
Profit Before Tax
4,058.64
4,909.32
-850.68
-17.33%
Tax
1,118.57
1,090.16
28.41
2.61%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,940.07
3,824.25
-884.18
-23.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,940.07
3,866.72
-926.65
-23.96%
Share in Profit of Associates
0.00
-5.09
5.09
100.00%
Minority Interest
-117.14
0.00
-117.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,057.21
3,861.63
-804.42
-20.83%
Equity Capital
3,856.94
9,300.60
-5,443.66
-58.53%
Face Value
10.00
10.00
0.00
Reserves
0.00
82,319.52
-82,319.52
-100.00%
Earnings per share (EPS)
7.93
4.15
3.78
91.08%
Diluted Earnings per share
7.67
4.15
3.52
84.82%
Operating Profit Margin (Excl OI)
36.74%
84.91%
0.00
-48.17%
Gross Profit Margin
38.25%
72.38%
0.00
-34.13%
PAT Margin
21.51%
34.00%
0.00
-12.49%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 13,671.18 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 2.49% vs -10.81% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 5.23% vs 67.32% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3,057.21 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -8.24% vs -14.85% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 11.66% vs 31,119.61% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,022.92 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -4.79% vs -14.83% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 8.13% vs 216.07% in Dec 2023

Quarterly - Interest
Interest 956.53 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 18.55% vs -0.57% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 20.08% vs -15.80% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.74%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023