Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
28,294.51
23,996.12
20,766.83
11,752.52
12,953.04
13,720.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,294.51
23,996.12
20,766.83
11,752.52
12,953.04
13,720.47
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
92.22
52.55
124.18
11.81
4.65
4.03
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
383.38
303.25
278.85
224.71
212.08
201.90
Power Cost
14,930.44
13,524.14
12,401.30
7,748.45
6,450.27
8,922.20
Manufacturing Expenses
257.49
376.78
256.12
354.55
276.44
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,161.09
1,053.78
1,038.86
601.68
578.36
559.30
Total Expenditure (Excl Depreciation)
16,824.62
15,310.50
14,099.31
8,941.20
7,521.80
9,687.43
Operating Profit (PBDIT) excl Other Income
11,469.89
8,685.62
6,667.52
2,811.32
5,431.24
4,033.04
Other Income
1,242.28
9,048.57
3,188.16
1,032.45
1,195.43
1,109.25
Operating Profit (PBDIT)
12,712.17
17,734.19
9,855.68
3,843.77
6,626.67
5,142.29
Interest
1,618.36
1,771.93
1,641.52
2,044.67
2,755.91
2,648.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-1,002.99
Gross Profit (PBDT)
11,093.81
15,962.26
8,214.16
1,799.10
3,870.76
1,491.14
Depreciation
2,054.22
1,939.07
1,649.08
1,559.30
1,610.45
1,454.91
Profit Before Tax
9,039.59
14,023.19
6,565.08
239.80
2,260.31
36.23
Tax
1,829.28
-1,330.40
1,089.69
192.18
714.72
295.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,210.31
15,353.59
5,475.39
47.62
1,545.59
-259.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,210.31
15,353.59
5,475.39
47.62
1,545.59
-259.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
34.28
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,244.59
15,353.59
5,475.39
47.62
1,545.59
-259.51
Equity Capital
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
-3,081.74
0.00
0.00
Earnings per share (EPS)
18.78
39.81
14.2
0.12
4.01
-0.67
Diluted Earnings per share
17.94
38.38
12.57
-1.68
2.52
-1.71
Operating Profit Margin (Excl OI)
40.54%
36.2%
32.11%
23.92%
41.93%
29.39%
Gross Profit Margin
39.21%
66.52%
39.55%
15.31%
29.88%
10.87%
PAT Margin
25.48%
63.98%
26.37%
0.41%
11.93%
-1.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 17.91% vs 15.55% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -52.82% vs 180.41% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 32.06% vs 30.27% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -8.67% vs 7.94% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Adani Power With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
28,294.51
22,283.94
6,010.57
26.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,294.51
22,283.94
6,010.57
26.97%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
92.22
0.00
92.22
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
383.38
1,238.30
-854.92
-69.04%
Power Cost
14,930.44
0.00
14,930.44
Manufacturing Expenses
257.49
0.00
257.49
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,161.09
1,741.85
-580.76
-33.34%
Total Expenditure (Excl Depreciation)
16,824.62
2,980.15
13,844.47
464.56%
Operating Profit (PBDIT) excl Other Income
11,469.89
19,303.79
-7,833.90
-40.58%
Other Income
1,242.28
841.58
400.70
47.61%
Operating Profit (PBDIT)
12,712.17
20,145.37
-7,433.20
-36.90%
Interest
1,618.36
4,480.06
-2,861.70
-63.88%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11,093.81
15,665.31
-4,571.50
-29.18%
Depreciation
2,054.22
6,492.45
-4,438.23
-68.36%
Profit Before Tax
9,039.59
9,172.86
-133.27
-1.45%
Tax
1,829.28
1,763.78
65.50
3.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7,210.31
7,409.08
-198.77
-2.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7,210.31
7,592.53
-382.22
-5.03%
Share in Profit of Associates
0.00
-75.59
75.59
100.00%
Minority Interest
34.28
0.00
34.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,244.59
7,516.94
-272.35
-3.62%
Equity Capital
3,856.94
9,300.60
-5,443.66
-58.53%
Face Value
10.00
10.00
0.00
Reserves
0.00
82,760.47
-82,760.47
-100.00%
Earnings per share (EPS)
18.78
8.08
10.70
132.43%
Diluted Earnings per share
17.94
8.08
9.86
122.03%
Operating Profit Margin (Excl OI)
40.54%
86.63%
0.00
-46.09%
Gross Profit Margin
39.21%
70.30%
0.00
-31.09%
PAT Margin
25.48%
32.91%
0.00
-7.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 28,294.51 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 17.91% vs 15.55% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 7,244.59 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -52.82% vs 180.41% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,469.89 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 32.06% vs 30.27% in Sep 2023
Half Yearly - Interest
Interest 1,618.36 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -8.67% vs 7.94% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.54%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023