down arrow

Antony Waste han

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE01BK01022
  • NSEID: AWHCL
  • BSEID: 543254
INR
510.00
9.45 (1.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 41.34 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
872.89
854.25
648.42
465.05
450.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
872.89
854.25
648.42
465.05
450.51
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.51
1.06
1.16
1.08
(Increase) / Decrease In Stocks
0.11
0.02
-0.04
0.01
-0.01
Employee Cost
268.00
220.44
191.54
154.14
114.87
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.68
156.75
49.11
12.13
37.96
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
386.80
329.56
258.62
183.05
171.06
Total Expenditure (Excl Depreciation)
694.59
707.28
500.29
350.49
324.96
Operating Profit (PBDIT) excl Other Income
178.30
146.97
148.13
114.56
125.55
Other Income
23.55
20.96
18.37
15.71
14.10
Operating Profit (PBDIT)
201.85
167.93
166.50
130.27
139.65
Interest
39.51
26.64
20.49
28.46
30.25
Exceptional Items
0.00
0.00
0.00
0.00
-18.21
Gross Profit (PBDT)
162.34
141.29
146.01
101.81
91.19
Depreciation
53.26
39.00
33.31
31.22
24.25
Profit Before Tax
109.08
102.29
112.69
70.59
66.94
Tax
9.19
17.72
22.29
6.52
19.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
99.89
84.56
90.40
64.07
47.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
99.89
84.56
90.40
64.07
47.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-13.68
-16.48
-22.51
-19.03
-19.79
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
86.21
68.08
67.89
45.04
27.36
Equity Capital
14.18
14.14
14.14
14.14
12.79
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
559.51
471.60
402.62
333.68
211.27
Earnings per share (EPS)
30.4
24.07
24.01
15.93
10.7
Diluted Earnings per share
30.39
24.06
24.0
17.14
17.78
Operating Profit Margin (Excl OI)
20.43%
17.2%
22.84%
24.63%
27.87%
Gross Profit Margin
18.6%
16.54%
22.52%
21.89%
20.24%
PAT Margin
11.44%
9.9%
13.94%
13.78%
10.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 2.18% vs 31.74% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 26.63% vs 0.28% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 21.32% vs -0.78% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 48.31% vs 30.01% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Antony Waste han With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
872.89
2,458.89
-1,586.00
-64.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
872.89
2,458.89
-1,586.00
-64.50%
Raw Material Cost
0.00
0.10
-0.10
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.11
0.00
0.11
Employee Cost
268.00
29.78
238.22
799.93%
Power Cost
0.00
79.30
-79.30
-100.00%
Manufacturing Expenses
39.68
71.01
-31.33
-44.12%
Selling and Distribution Expenses
0.00
89.99
-89.99
-100.00%
Other Expenses
386.80
407.89
-21.09
-5.17%
Total Expenditure (Excl Depreciation)
694.59
678.07
16.52
2.44%
Operating Profit (PBDIT) excl Other Income
178.30
1,780.82
-1,602.52
-89.99%
Other Income
23.55
18.00
5.55
30.83%
Operating Profit (PBDIT)
201.85
1,798.82
-1,596.97
-88.78%
Interest
39.51
456.63
-417.12
-91.35%
Exceptional Items
0.00
-36.39
36.39
100.00%
Gross Profit (PBDT)
162.34
1,305.80
-1,143.46
-87.57%
Depreciation
53.26
382.65
-329.39
-86.08%
Profit Before Tax
109.08
910.61
-801.53
-88.02%
Tax
9.19
349.37
-340.18
-97.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
99.89
561.24
-461.35
-82.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
99.89
561.24
-461.35
-82.20%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-13.68
-36.20
22.52
62.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
86.21
525.04
-438.83
-83.58%
Equity Capital
14.18
16,283.88
-16,269.70
-99.91%
Face Value
5.00
275.00
0.00
Reserves
559.51
-2,114.97
2,674.48
126.45%
Earnings per share (EPS)
30.40
8.87
21.53
242.73%
Diluted Earnings per share
30.39
9.06
21.33
235.43%
Operating Profit Margin (Excl OI)
20.43%
72.42%
0.00
-51.99%
Gross Profit Margin
18.60%
53.11%
0.00
-34.51%
PAT Margin
11.44%
22.82%
0.00
-11.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 872.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.18% vs 31.74% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 86.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.63% vs 0.28% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 178.30 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.32% vs -0.78% in Mar 2023

Annual - Interest
Interest 39.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.31% vs 30.01% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.43%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023