Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
448.21
445.56
434.95
298.87
207.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
448.21
445.56
434.95
298.87
207.39
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.35
0.45
0.14
(Increase) / Decrease In Stocks
0.00
0.00
0.12
0.07
0.03
Employee Cost
141.01
130.30
104.71
93.72
73.69
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.52
31.83
91.91
12.40
7.15
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
197.63
185.43
152.81
117.36
74.48
Total Expenditure (Excl Depreciation)
356.16
347.56
349.90
224.00
155.49
Operating Profit (PBDIT) excl Other Income
92.05
98.00
85.05
74.87
51.90
Other Income
11.83
10.61
9.28
9.28
7.71
Operating Profit (PBDIT)
103.88
108.61
94.33
84.15
59.61
Interest
25.51
13.86
11.90
11.58
14.15
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
78.37
94.75
82.43
72.57
45.46
Depreciation
33.73
21.76
16.68
16.12
15.54
Profit Before Tax
44.64
72.99
65.75
56.45
29.92
Tax
8.03
18.87
9.59
10.48
0.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.61
54.12
56.16
45.97
29.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
36.61
54.12
56.16
45.97
29.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.02
-8.21
-9.64
-11.16
-9.41
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.59
45.90
46.52
34.80
19.66
Equity Capital
14.18
14.14
14.14
14.14
12.79
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
368.28
0.00
Earnings per share (EPS)
10.43
16.23
16.45
12.31
7.69
Diluted Earnings per share
10.43
16.21
16.45
12.3
7.68
Operating Profit Margin (Excl OI)
20.54%
21.99%
19.55%
25.05%
25.03%
Gross Profit Margin
17.49%
21.27%
18.95%
24.28%
21.92%
PAT Margin
8.17%
12.15%
12.91%
15.38%
14.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 0.59% vs 2.44% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -35.53% vs -1.33% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -6.07% vs 15.23% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 84.05% vs 16.47% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Antony Waste han With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
448.21
1,287.04
-838.83
-65.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
448.21
1,287.04
-838.83
-65.18%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
141.01
16.16
124.85
772.59%
Power Cost
0.00
40.33
-40.33
-100.00%
Manufacturing Expenses
17.52
0.00
17.52
Selling and Distribution Expenses
0.00
50.50
-50.50
-100.00%
Other Expenses
197.63
234.88
-37.25
-15.86%
Total Expenditure (Excl Depreciation)
356.16
341.87
14.29
4.18%
Operating Profit (PBDIT) excl Other Income
92.05
945.17
-853.12
-90.26%
Other Income
11.83
6.34
5.49
86.59%
Operating Profit (PBDIT)
103.88
951.51
-847.63
-89.08%
Interest
25.51
256.80
-231.29
-90.07%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
78.37
694.71
-616.34
-88.72%
Depreciation
33.73
195.27
-161.54
-82.73%
Profit Before Tax
44.64
476.60
-431.96
-90.63%
Tax
8.03
203.92
-195.89
-96.06%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
36.61
272.68
-236.07
-86.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
36.61
272.68
-236.07
-86.57%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-7.02
-18.78
11.76
62.62%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.59
253.90
-224.31
-88.35%
Equity Capital
14.18
16,185.44
-16,171.26
-99.91%
Face Value
5.00
275.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
10.43
4.31
6.12
142.00%
Diluted Earnings per share
10.43
4.67
5.76
123.34%
Operating Profit Margin (Excl OI)
20.54%
73.44%
0.00
-52.90%
Gross Profit Margin
17.49%
53.98%
0.00
-36.49%
PAT Margin
8.17%
21.19%
0.00
-13.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 448.21 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 0.59% vs 2.44% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 29.59 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -35.53% vs -1.33% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.05 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -6.07% vs 15.23% in Sep 2023
Half Yearly - Interest
Interest 25.51 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 84.05% vs 16.47% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.54%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023