down arrow

Antony Waste han

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE01BK01022
  • NSEID: AWHCL
  • BSEID: 543254
INR
510.00
9.45 (1.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 41.34 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
242.74
221.24
226.97
210.18
217.15
224.26
221.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
242.74
221.24
226.97
210.18
217.15
224.26
221.99
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.11
0.00
0.00
0.00
Employee Cost
71.17
72.12
68.89
71.31
66.39
67.49
62.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.74
5.90
11.62
2.85
4.99
11.54
20.29
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
113.83
100.63
97.00
99.76
101.62
94.12
92.02
Total Expenditure (Excl Depreciation)
190.74
178.65
177.51
174.03
173.00
173.15
175.12
Operating Profit (PBDIT) excl Other Income
52.00
42.59
49.46
36.15
44.15
51.11
46.87
Other Income
6.46
5.94
5.88
7.35
5.58
5.35
5.26
Operating Profit (PBDIT)
58.46
48.53
55.34
43.50
49.73
56.46
52.13
Interest
15.03
12.28
13.23
14.20
11.44
6.87
7.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
43.43
36.25
42.11
29.30
38.29
49.59
45.13
Depreciation
18.08
17.15
16.58
16.39
15.11
11.14
10.61
Profit Before Tax
25.35
19.11
25.53
12.91
23.18
38.46
34.53
Tax
7.32
3.79
4.23
-17.25
7.57
6.95
11.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.03
15.32
21.30
30.16
15.61
31.51
22.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.03
15.32
21.30
30.16
15.61
31.51
22.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.27
3.23
3.79
2.66
2.81
3.87
4.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.76
12.09
17.51
27.50
12.80
27.63
18.27
Equity Capital
14.18
14.18
14.18
14.18
14.17
14.14
14.14
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
5.56
4.26
6.17
9.7
4.52
9.77
6.46
Diluted Earnings per share
5.55
4.26
6.17
9.69
4.52
9.75
6.46
Operating Profit Margin (Excl OI)
21.42%
19.25%
21.79%
17.2%
20.33%
22.79%
21.11%
Gross Profit Margin
17.89%
16.38%
18.55%
13.94%
17.63%
22.11%
20.33%
PAT Margin
7.43%
6.92%
9.38%
14.35%
7.19%
14.05%
10.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 9.72% vs -2.52% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 30.36% vs -30.95% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 22.09% vs -13.89% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 22.39% vs -7.18% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Antony Waste han With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
242.74
660.94
-418.20
-63.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
242.74
660.94
-418.20
-63.27%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
71.17
8.04
63.13
785.20%
Power Cost
0.00
19.95
-19.95
-100.00%
Manufacturing Expenses
5.74
0.00
5.74
Selling and Distribution Expenses
0.00
25.82
-25.82
-100.00%
Other Expenses
113.83
117.70
-3.87
-3.29%
Total Expenditure (Excl Depreciation)
190.74
171.51
19.23
11.21%
Operating Profit (PBDIT) excl Other Income
52.00
489.43
-437.43
-89.38%
Other Income
6.46
13.53
-7.07
-52.25%
Operating Profit (PBDIT)
58.46
502.96
-444.50
-88.38%
Interest
15.03
144.49
-129.46
-89.60%
Exceptional Items
0.00
-2.39
2.39
100.00%
Gross Profit (PBDT)
43.43
356.08
-312.65
-87.80%
Depreciation
18.08
106.37
-88.29
-83.00%
Profit Before Tax
25.35
242.22
-216.87
-89.53%
Tax
7.32
97.26
-89.94
-92.47%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
18.03
144.96
-126.93
-87.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
18.03
144.96
-126.93
-87.56%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
2.27
9.43
-7.16
-75.93%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.76
135.53
-119.77
-88.37%
Equity Capital
14.18
16,081.07
-16,066.89
-99.91%
Face Value
5.00
275.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
5.56
2.32
3.24
139.66%
Diluted Earnings per share
5.55
2.41
3.14
130.29%
Operating Profit Margin (Excl OI)
21.42%
74.05%
0.00
-52.63%
Gross Profit Margin
17.89%
53.87%
0.00
-35.98%
PAT Margin
7.43%
21.93%
0.00
-14.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 242.74 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 9.72% vs -2.52% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 11.78% vs -0.17% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.76 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 30.36% vs -30.95% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 23.12% vs 6.67% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.00 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 22.09% vs -13.89% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 17.78% vs 49.76% in Dec 2023

Quarterly - Interest
Interest 15.03 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 22.39% vs -7.18% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 31.38% vs 90.67% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.42%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023