Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
4,356.72
4,018.92
3,173.33
2,434.34
2,644.85
2,914.34
2,674.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
9.22
Total Operating income
4,356.72
4,018.92
3,173.33
2,434.34
2,644.85
2,914.34
2,683.29
Raw Material Cost
1,569.30
1,425.63
929.55
716.39
875.99
960.50
888.36
Purchase of Finished goods
74.65
32.55
23.49
19.33
13.70
22.58
37.85
(Increase) / Decrease In Stocks
-1.70
-75.23
-36.78
106.09
-39.83
-59.05
6.50
Employee Cost
359.48
322.17
289.48
262.96
274.13
279.81
267.84
Power Cost
636.58
614.69
466.43
306.33
399.24
458.18
329.46
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
639.19
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
980.33
904.10
737.59
575.51
688.81
740.53
46.05
Total Expenditure (Excl Depreciation)
3,618.64
3,223.91
2,409.76
1,986.61
2,212.04
2,402.55
2,215.25
Operating Profit (PBDIT) excl Other Income
738.08
795.01
763.57
447.73
432.81
511.79
468.04
Other Income
9.14
16.23
16.40
23.14
11.28
17.57
20.06
Operating Profit (PBDIT)
747.22
811.24
779.97
470.87
444.09
529.36
488.10
Interest
135.89
104.61
120.96
143.15
146.06
135.21
123.74
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-2.64
-4.88
Gross Profit (PBDT)
611.33
706.63
659.01
327.72
298.03
391.51
359.48
Depreciation
176.84
159.65
159.69
132.27
137.06
118.52
94.78
Profit Before Tax
434.49
546.98
499.32
195.45
160.97
272.99
264.70
Tax
117.52
201.66
167.95
74.20
19.45
92.12
92.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
316.97
345.32
331.37
121.25
141.52
180.87
171.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
316.97
345.32
331.37
121.25
141.52
180.87
171.71
Share in Profit of Associates
8.08
16.35
11.39
9.41
9.72
7.40
3.96
Minority Interest
2.93
3.21
2.02
2.41
2.48
1.91
1.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
327.98
364.88
344.78
133.07
153.72
190.18
177.38
Equity Capital
24.31
24.31
24.31
24.31
24.31
24.31
24.31
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,329.14
2,050.22
1,738.16
1,415.46
1,277.93
1,191.38
0.00
Earnings per share (EPS)
13.49
15.01
14.18
5.47
6.32
7.82
7.3
Diluted Earnings per share
13.49
15.01
14.18
5.47
6.32
7.82
7.3
Operating Profit Margin (Excl OI)
17.09%
19.84%
24.14%
18.52%
16.4%
17.62%
17.44%
Gross Profit Margin
14.15%
17.64%
20.83%
13.56%
11.3%
13.48%
13.4%
PAT Margin
7.52%
9.03%
10.83%
5.41%
5.73%
6.48%
6.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 8.41% vs 26.65% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -10.11% vs 5.83% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -7.16% vs 4.12% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 29.90% vs -13.52% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Asahi India Glas With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,356.72
1,369.28
2,987.44
218.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,356.72
1,369.28
2,987.44
218.18%
Raw Material Cost
1,569.30
350.73
1,218.57
347.44%
Purchase of Finished goods
74.65
0.00
74.65
(Increase) / Decrease In Stocks
-1.70
11.84
-13.54
-114.36%
Employee Cost
359.48
218.24
141.24
64.72%
Power Cost
636.58
412.01
224.57
54.51%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
980.33
322.79
657.54
203.71%
Total Expenditure (Excl Depreciation)
3,618.64
1,315.61
2,303.03
175.05%
Operating Profit (PBDIT) excl Other Income
738.08
53.67
684.41
1,275.22%
Other Income
9.14
21.18
-12.04
-56.85%
Operating Profit (PBDIT)
747.22
74.85
672.37
898.29%
Interest
135.89
29.22
106.67
365.06%
Exceptional Items
0.00
32.44
-32.44
-100.00%
Gross Profit (PBDT)
611.33
78.07
533.26
683.05%
Depreciation
176.84
131.72
45.12
34.25%
Profit Before Tax
434.49
-53.65
488.14
909.86%
Tax
117.52
-2.46
119.98
4,877.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
316.97
-51.19
368.16
719.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
316.97
-51.19
368.16
719.20%
Share in Profit of Associates
8.08
0.92
7.16
778.26%
Minority Interest
2.93
3.38
-0.45
-13.31%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
327.98
-46.90
374.88
799.32%
Equity Capital
24.31
13.05
11.26
86.28%
Face Value
1.00
1.00
0.00
Reserves
2,329.14
860.00
1,469.14
170.83%
Earnings per share (EPS)
13.49
-3.59
17.08
475.77%
Diluted Earnings per share
13.49
-3.59
17.08
475.77%
Operating Profit Margin (Excl OI)
17.09%
3.92%
0.00
13.17%
Gross Profit Margin
14.15%
5.70%
0.00
8.45%
PAT Margin
7.52%
-3.67%
0.00
11.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,356.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 8.41% vs 26.65% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 327.98 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -10.11% vs 5.83% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 738.08 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -7.16% vs 4.12% in Mar 2023
Annual - Interest
Interest 135.89 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 29.90% vs -13.52% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.09%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023