down arrow

Asahi India Glas

  • Market Cap: Mid Cap
  • Industry: Glass
  • ISIN: INE439A01020
  • NSEID: ASAHIINDIA
  • BSEID: 515030
INR
653.65
33.05 (5.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.8 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
4,356.72
4,018.92
3,173.33
2,434.34
2,644.85
2,914.34
2,674.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
9.22
Total Operating income
4,356.72
4,018.92
3,173.33
2,434.34
2,644.85
2,914.34
2,683.29
Raw Material Cost
1,569.30
1,425.63
929.55
716.39
875.99
960.50
888.36
Purchase of Finished goods
74.65
32.55
23.49
19.33
13.70
22.58
37.85
(Increase) / Decrease In Stocks
-1.70
-75.23
-36.78
106.09
-39.83
-59.05
6.50
Employee Cost
359.48
322.17
289.48
262.96
274.13
279.81
267.84
Power Cost
636.58
614.69
466.43
306.33
399.24
458.18
329.46
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
639.19
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
980.33
904.10
737.59
575.51
688.81
740.53
46.05
Total Expenditure (Excl Depreciation)
3,618.64
3,223.91
2,409.76
1,986.61
2,212.04
2,402.55
2,215.25
Operating Profit (PBDIT) excl Other Income
738.08
795.01
763.57
447.73
432.81
511.79
468.04
Other Income
9.14
16.23
16.40
23.14
11.28
17.57
20.06
Operating Profit (PBDIT)
747.22
811.24
779.97
470.87
444.09
529.36
488.10
Interest
135.89
104.61
120.96
143.15
146.06
135.21
123.74
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-2.64
-4.88
Gross Profit (PBDT)
611.33
706.63
659.01
327.72
298.03
391.51
359.48
Depreciation
176.84
159.65
159.69
132.27
137.06
118.52
94.78
Profit Before Tax
434.49
546.98
499.32
195.45
160.97
272.99
264.70
Tax
117.52
201.66
167.95
74.20
19.45
92.12
92.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
316.97
345.32
331.37
121.25
141.52
180.87
171.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
316.97
345.32
331.37
121.25
141.52
180.87
171.71
Share in Profit of Associates
8.08
16.35
11.39
9.41
9.72
7.40
3.96
Minority Interest
2.93
3.21
2.02
2.41
2.48
1.91
1.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
327.98
364.88
344.78
133.07
153.72
190.18
177.38
Equity Capital
24.31
24.31
24.31
24.31
24.31
24.31
24.31
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,329.14
2,050.22
1,738.16
1,415.46
1,277.93
1,191.38
0.00
Earnings per share (EPS)
13.49
15.01
14.18
5.47
6.32
7.82
7.3
Diluted Earnings per share
13.49
15.01
14.18
5.47
6.32
7.82
7.3
Operating Profit Margin (Excl OI)
17.09%
19.84%
24.14%
18.52%
16.4%
17.62%
17.44%
Gross Profit Margin
14.15%
17.64%
20.83%
13.56%
11.3%
13.48%
13.4%
PAT Margin
7.52%
9.03%
10.83%
5.41%
5.73%
6.48%
6.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 8.41% vs 26.65% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -10.11% vs 5.83% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -7.16% vs 4.12% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 29.90% vs -13.52% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Asahi India Glas With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,356.72
1,369.28
2,987.44
218.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,356.72
1,369.28
2,987.44
218.18%
Raw Material Cost
1,569.30
350.73
1,218.57
347.44%
Purchase of Finished goods
74.65
0.00
74.65
(Increase) / Decrease In Stocks
-1.70
11.84
-13.54
-114.36%
Employee Cost
359.48
218.24
141.24
64.72%
Power Cost
636.58
412.01
224.57
54.51%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
980.33
322.79
657.54
203.71%
Total Expenditure (Excl Depreciation)
3,618.64
1,315.61
2,303.03
175.05%
Operating Profit (PBDIT) excl Other Income
738.08
53.67
684.41
1,275.22%
Other Income
9.14
21.18
-12.04
-56.85%
Operating Profit (PBDIT)
747.22
74.85
672.37
898.29%
Interest
135.89
29.22
106.67
365.06%
Exceptional Items
0.00
32.44
-32.44
-100.00%
Gross Profit (PBDT)
611.33
78.07
533.26
683.05%
Depreciation
176.84
131.72
45.12
34.25%
Profit Before Tax
434.49
-53.65
488.14
909.86%
Tax
117.52
-2.46
119.98
4,877.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
316.97
-51.19
368.16
719.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
316.97
-51.19
368.16
719.20%
Share in Profit of Associates
8.08
0.92
7.16
778.26%
Minority Interest
2.93
3.38
-0.45
-13.31%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
327.98
-46.90
374.88
799.32%
Equity Capital
24.31
13.05
11.26
86.28%
Face Value
1.00
1.00
0.00
Reserves
2,329.14
860.00
1,469.14
170.83%
Earnings per share (EPS)
13.49
-3.59
17.08
475.77%
Diluted Earnings per share
13.49
-3.59
17.08
475.77%
Operating Profit Margin (Excl OI)
17.09%
3.92%
0.00
13.17%
Gross Profit Margin
14.15%
5.70%
0.00
8.45%
PAT Margin
7.52%
-3.67%
0.00
11.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,356.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.41% vs 26.65% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 327.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.11% vs 5.83% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 738.08 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.16% vs 4.12% in Mar 2023

Annual - Interest
Interest 135.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.90% vs -13.52% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.09%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023