down arrow

Asahi India Glas

37
Sell
  • Market Cap: Mid Cap
  • Industry: Glass
  • ISIN: INE439A01020
  • NSEID: ASAHIINDIA
  • BSEID: 515030
INR
653.65
33.05 (5.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.8 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,340.00
4,018.00
3,170.00
2,421.00
2,643.00
2,913.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,340.00
4,018.00
3,170.00
2,421.00
2,643.00
2,913.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-75.00
-36.00
106.00
-39.00
-59.00
Raw Materials Consumed
1,643.00
1,458.00
953.00
735.00
889.00
983.00
Power & Fuel Cost
636.00
614.00
466.00
306.00
399.00
458.00
Employee Cost
359.00
322.00
289.00
262.00
274.00
279.00
Operating Expenses
775.00
705.00
581.00
445.00
517.00
561.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
203.00
197.00
155.00
129.00
170.00
178.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,618.00
3,223.00
2,409.00
1,986.00
2,212.00
2,402.00
Operating Profit (PBDIT) excl Other Income
721.00
794.00
760.00
434.00
431.00
510.00
Other Income
25.00
16.00
19.00
36.00
12.00
18.00
Operating Profit (PBDIT)
747.00
811.00
779.00
470.00
444.00
529.00
Interest
135.00
104.00
120.00
143.00
146.00
135.00
Profit before Depriciation and Tax
611.00
706.00
659.00
327.00
298.00
394.00
Depreciation
176.00
159.00
159.00
132.00
137.00
118.00
Profit Before Taxation & Exceptional Items
434.00
546.00
499.00
195.00
160.00
275.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
442.00
563.00
510.00
204.00
170.00
280.00
Provision for Tax
117.00
201.00
167.00
74.00
19.00
92.00
Profit After Tax
316.00
345.00
331.00
121.00
141.00
180.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,693.00
1,380.00
1,060.00
927.00
835.00
689.00
Profit Available for appropriations
2,021.00
1,744.00
1,404.00
1,060.00
989.00
879.00
Appropriations
2,021.00
1,744.00
1,404.00
1,060.00
989.00
879.00
Equity Dividend (%)
200.00%
200.00%
200.00%
100.00%
100.00%
100.00%
Earnings Per Share
13.49
15.01
14.18
5.47
6.32
7.82
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 8.01% vs 26.76% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -9.17% vs 4.50% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 29.90% vs -13.52% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -8.21% vs 4.21% in Mar 2023

Compare Profit and Loss Results of Asahi India Glas
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,340.00
1,369.00
2,971.00
217.02%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,340.00
1,369.00
2,971.00
217.02%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
11.00
-12.00
-109.09%
Raw Materials Consumed
1,643.00
350.00
1,293.00
369.43%
Power & Fuel Cost
636.00
412.00
224.00
54.37%
Employee Cost
359.00
218.00
141.00
64.68%
Operating Expenses
775.00
165.00
610.00
369.70%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
81.00
-81.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
203.00
25.00
178.00
712.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,618.00
1,315.00
2,303.00
175.13%
Operating Profit (PBDIT) excl Other Income
721.00
53.00
668.00
1,260.38%
Other Income
25.00
21.00
4.00
19.05%
Operating Profit (PBDIT)
747.00
74.00
673.00
909.46%
Interest
135.00
29.00
106.00
365.52%
Profit before Depriciation and Tax
611.00
45.00
566.00
1,257.78%
Depreciation
176.00
131.00
45.00
34.35%
Profit Before Taxation & Exceptional Items
434.00
-86.00
520.00
604.65%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
442.00
-52.00
494.00
950.00%
Provision for Tax
117.00
-2.00
119.00
5,950.00%
Profit After Tax
316.00
-51.00
367.00
719.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,693.00
329.00
1,364.00
414.59%
Profit Available for appropriations
2,021.00
282.00
1,739.00
616.67%
Appropriations
2,021.00
282.00
1,739.00
616.67%
Equity Dividend (%)
200%
0%
200.00
Earnings Per Share
13.49
-3.59
17.08
475.77%
Profit And Loss - Net Sales
Net Sales 4,340.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.01% vs 26.76% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 721.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.17% vs 4.50% in Mar 2023

Profit And Loss - Interest
Interest 135.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.90% vs -13.52% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 316.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.21% vs 4.21% in Mar 2023