down arrow

Asahi India Glas

  • Market Cap: Mid Cap
  • Industry: Glass
  • ISIN: INE439A01020
  • NSEID: ASAHIINDIA
  • BSEID: 515030
INR
653.65
33.05 (5.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.8 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,290.34
2,208.13
1,936.96
1,400.37
867.03
1,360.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,290.34
2,208.13
1,936.96
1,400.37
867.03
1,360.11
Raw Material Cost
806.80
808.29
665.59
432.35
254.77
439.27
Purchase of Finished goods
28.37
28.22
10.71
10.28
6.08
8.09
(Increase) / Decrease In Stocks
8.97
0.99
-75.47
-39.96
59.10
-2.82
Employee Cost
201.35
177.57
154.09
143.95
123.63
133.98
Power Cost
326.93
319.28
308.44
200.20
121.18
208.16
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
523.98
479.47
437.42
348.32
211.09
341.74
Total Expenditure (Excl Depreciation)
1,896.40
1,813.82
1,500.78
1,095.14
775.85
1,128.42
Operating Profit (PBDIT) excl Other Income
393.94
394.31
436.18
305.23
91.18
231.69
Other Income
8.80
5.14
8.33
5.02
5.52
6.59
Operating Profit (PBDIT)
402.74
399.45
444.51
310.25
96.70
238.28
Interest
63.46
68.73
51.80
64.70
75.57
74.26
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
339.28
330.72
392.71
245.55
21.13
164.02
Depreciation
94.27
83.66
79.55
76.99
63.50
66.34
Profit Before Tax
245.01
247.06
313.16
168.56
-42.37
97.68
Tax
76.83
67.90
111.19
58.42
-12.85
35.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
168.18
179.16
201.97
110.14
-29.52
62.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
168.18
179.16
201.97
110.14
-29.52
62.14
Share in Profit of Associates
3.05
10.00
8.61
5.27
2.63
5.67
Minority Interest
2.24
1.54
1.47
1.07
1.43
1.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
173.47
190.70
212.05
116.48
-25.46
69.02
Equity Capital
24.31
24.31
24.31
24.31
24.31
24.31
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
1,508.56
0.00
0.00
Earnings per share (EPS)
7.14
7.84
8.72
4.79
-1.05
2.84
Diluted Earnings per share
7.14
7.84
8.72
4.79
-1.05
2.84
Operating Profit Margin (Excl OI)
17.29%
17.96%
22.55%
21.83%
10.59%
17.05%
Gross Profit Margin
14.89%
15.07%
20.3%
17.56%
2.45%
12.07%
PAT Margin
7.51%
8.62%
10.89%
8.25%
-3.12%
4.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is 3.72% vs 14.00% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is -9.04% vs -10.07% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is -0.09% vs -9.60% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is -7.67% vs 32.68% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has fallen from Sep 2023

Compare Half Yearly Results Of Asahi India Glas With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,290.34
743.21
1,547.13
208.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,290.34
743.21
1,547.13
208.17%
Raw Material Cost
806.80
205.99
600.81
291.67%
Purchase of Finished goods
28.37
0.00
28.37
(Increase) / Decrease In Stocks
8.97
-22.49
31.46
139.88%
Employee Cost
201.35
111.99
89.36
79.79%
Power Cost
326.93
227.29
99.64
43.84%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
523.98
169.32
354.66
209.46%
Total Expenditure (Excl Depreciation)
1,896.40
692.10
1,204.30
174.01%
Operating Profit (PBDIT) excl Other Income
393.94
51.11
342.83
670.77%
Other Income
8.80
9.36
-0.56
-5.98%
Operating Profit (PBDIT)
402.74
60.47
342.27
566.02%
Interest
63.46
16.93
46.53
274.84%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
339.28
43.54
295.74
679.24%
Depreciation
94.27
67.25
27.02
40.18%
Profit Before Tax
245.01
-23.70
268.71
1,133.80%
Tax
76.83
3.50
73.33
2,095.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
168.18
-27.21
195.39
718.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
168.18
-27.21
195.39
718.08%
Share in Profit of Associates
3.05
-0.16
3.21
2,006.25%
Minority Interest
2.24
4.65
-2.41
-51.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
173.47
-22.72
196.19
863.51%
Equity Capital
24.31
13.05
11.26
86.28%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.14
-1.74
8.88
510.34%
Diluted Earnings per share
7.14
-1.74
8.88
510.34%
Operating Profit Margin (Excl OI)
17.29%
6.88%
0.00
10.41%
Gross Profit Margin
14.89%
5.86%
0.00
9.03%
PAT Margin
7.51%
-3.68%
0.00
11.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,290.34 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 3.72% vs 14.00% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 173.47 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -9.04% vs -10.07% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 393.94 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -0.09% vs -9.60% in Sep 2023

Half Yearly - Interest
Interest 63.46 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -7.67% vs 32.68% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.29%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has fallen from Sep 2023