Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,290.34
2,208.13
1,936.96
1,400.37
867.03
1,360.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,290.34
2,208.13
1,936.96
1,400.37
867.03
1,360.11
Raw Material Cost
806.80
808.29
665.59
432.35
254.77
439.27
Purchase of Finished goods
28.37
28.22
10.71
10.28
6.08
8.09
(Increase) / Decrease In Stocks
8.97
0.99
-75.47
-39.96
59.10
-2.82
Employee Cost
201.35
177.57
154.09
143.95
123.63
133.98
Power Cost
326.93
319.28
308.44
200.20
121.18
208.16
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
523.98
479.47
437.42
348.32
211.09
341.74
Total Expenditure (Excl Depreciation)
1,896.40
1,813.82
1,500.78
1,095.14
775.85
1,128.42
Operating Profit (PBDIT) excl Other Income
393.94
394.31
436.18
305.23
91.18
231.69
Other Income
8.80
5.14
8.33
5.02
5.52
6.59
Operating Profit (PBDIT)
402.74
399.45
444.51
310.25
96.70
238.28
Interest
63.46
68.73
51.80
64.70
75.57
74.26
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
339.28
330.72
392.71
245.55
21.13
164.02
Depreciation
94.27
83.66
79.55
76.99
63.50
66.34
Profit Before Tax
245.01
247.06
313.16
168.56
-42.37
97.68
Tax
76.83
67.90
111.19
58.42
-12.85
35.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
168.18
179.16
201.97
110.14
-29.52
62.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
168.18
179.16
201.97
110.14
-29.52
62.14
Share in Profit of Associates
3.05
10.00
8.61
5.27
2.63
5.67
Minority Interest
2.24
1.54
1.47
1.07
1.43
1.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
173.47
190.70
212.05
116.48
-25.46
69.02
Equity Capital
24.31
24.31
24.31
24.31
24.31
24.31
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
1,508.56
0.00
0.00
Earnings per share (EPS)
7.14
7.84
8.72
4.79
-1.05
2.84
Diluted Earnings per share
7.14
7.84
8.72
4.79
-1.05
2.84
Operating Profit Margin (Excl OI)
17.29%
17.96%
22.55%
21.83%
10.59%
17.05%
Gross Profit Margin
14.89%
15.07%
20.3%
17.56%
2.45%
12.07%
PAT Margin
7.51%
8.62%
10.89%
8.25%
-3.12%
4.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 3.72% vs 14.00% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -9.04% vs -10.07% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -0.09% vs -9.60% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -7.67% vs 32.68% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Asahi India Glas With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,290.34
743.21
1,547.13
208.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,290.34
743.21
1,547.13
208.17%
Raw Material Cost
806.80
205.99
600.81
291.67%
Purchase of Finished goods
28.37
0.00
28.37
(Increase) / Decrease In Stocks
8.97
-22.49
31.46
139.88%
Employee Cost
201.35
111.99
89.36
79.79%
Power Cost
326.93
227.29
99.64
43.84%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
523.98
169.32
354.66
209.46%
Total Expenditure (Excl Depreciation)
1,896.40
692.10
1,204.30
174.01%
Operating Profit (PBDIT) excl Other Income
393.94
51.11
342.83
670.77%
Other Income
8.80
9.36
-0.56
-5.98%
Operating Profit (PBDIT)
402.74
60.47
342.27
566.02%
Interest
63.46
16.93
46.53
274.84%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
339.28
43.54
295.74
679.24%
Depreciation
94.27
67.25
27.02
40.18%
Profit Before Tax
245.01
-23.70
268.71
1,133.80%
Tax
76.83
3.50
73.33
2,095.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
168.18
-27.21
195.39
718.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
168.18
-27.21
195.39
718.08%
Share in Profit of Associates
3.05
-0.16
3.21
2,006.25%
Minority Interest
2.24
4.65
-2.41
-51.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
173.47
-22.72
196.19
863.51%
Equity Capital
24.31
13.05
11.26
86.28%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.14
-1.74
8.88
510.34%
Diluted Earnings per share
7.14
-1.74
8.88
510.34%
Operating Profit Margin (Excl OI)
17.29%
6.88%
0.00
10.41%
Gross Profit Margin
14.89%
5.86%
0.00
9.03%
PAT Margin
7.51%
-3.68%
0.00
11.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,290.34 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 3.72% vs 14.00% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 173.47 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -9.04% vs -10.07% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 393.94 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -0.09% vs -9.60% in Sep 2023
Half Yearly - Interest
Interest 63.46 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -7.67% vs 32.68% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.29%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023