Results Snapshot
Figures in Rs cr
Standalone - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 24.58% vs 29.02% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 66.83% vs 47.15% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 39.67% vs 7.78% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 66.47% vs 58.30% in Mar 2023
Compare Profit and Loss Results of Brady & Morris
Figures in Rs cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
75.00
11,950.00
-11,875.00
-99.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
75.00
11,950.00
-11,875.00
-99.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-39.00
39.00
100.00%
Raw Materials Consumed
42.00
531.00
-489.00
-92.09%
Power & Fuel Cost
0.00
6.00
-6.00
-100.00%
Employee Cost
10.00
307.00
-297.00
-96.74%
Operating Expenses
3.00
10,268.00
-10,265.00
-99.97%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
2.00
0.00
0.00%
Cost of Software developments
0.00
30.00
-30.00
-100.00%
Miscellaneous Expenses
0.00
56.00
-56.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
62.00
11,174.00
-11,112.00
-99.45%
Operating Profit (PBDIT) excl Other Income
12.00
775.00
-763.00
-98.45%
Other Income
0.00
437.00
-437.00
-100.00%
Operating Profit (PBDIT)
12.00
1,213.00
-1,201.00
-99.01%
Interest
0.00
21.00
-21.00
-100.00%
Profit before Depriciation and Tax
12.00
1,191.00
-1,179.00
-98.99%
Depreciation
0.00
36.00
-36.00
-100.00%
Profit Before Taxation & Exceptional Items
11.00
1,155.00
-1,144.00
-99.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11.00
1,155.00
-1,144.00
-99.05%
Provision for Tax
3.00
292.00
-289.00
-98.97%
Profit After Tax
8.00
862.00
-854.00
-99.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2.00
1,642.00
-1,640.00
-99.88%
Profit Available for appropriations
11.00
2,505.00
-2,494.00
-99.56%
Appropriations
11.00
2,505.00
-2,494.00
-99.56%
Equity Dividend (%)
0%
155%
-155.00
Earnings Per Share
37.4
9.17
28.23
307.85%
Profit And Loss - Net Sales
Net Sales 75.21 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 24.58% vs 29.02% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.31 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 66.83% vs 47.15% in Mar 2023
Profit And Loss - Interest
Interest 0.76 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 39.67% vs 7.78% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 8.41 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 66.47% vs 58.30% in Mar 2023