Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,080.75
1,130.47
1,225.60
1,307.40
1,291.45
1,206.07
1,285.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,080.75
1,130.47
1,225.60
1,307.40
1,291.45
1,206.07
1,285.10
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
539.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.68
83.31
84.80
90.60
94.97
95.82
107.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
607.06
599.03
626.49
616.08
624.46
615.45
359.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
239.27
295.99
310.98
344.47
360.36
312.10
0.00
Total Expenditure (Excl Depreciation)
926.01
978.33
1,022.27
1,051.15
1,079.79
1,023.37
1,006.79
Operating Profit (PBDIT) excl Other Income
154.74
152.14
203.33
256.25
211.66
182.70
278.31
Other Income
206.94
112.11
121.16
190.84
175.66
46.34
29.88
Operating Profit (PBDIT)
361.68
264.25
324.49
447.09
387.32
229.04
308.19
Interest
2.57
1.40
0.28
3.35
31.83
58.66
66.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-211.10
-0.11
Gross Profit (PBDT)
359.11
262.85
324.21
443.74
355.49
-40.72
242.03
Depreciation
112.81
119.29
148.24
250.62
246.79
241.57
248.59
Profit Before Tax
246.30
143.56
175.97
193.12
108.70
-282.29
-6.56
Tax
31.83
-93.07
2.81
-3.40
51.20
12.87
9.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
214.46
236.63
173.17
196.52
57.51
-295.16
-16.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
214.46
236.63
173.17
196.52
57.51
-295.16
-16.53
Share in Profit of Associates
-1.67
-0.27
-2.09
-7.60
1.13
-5.39
-0.59
Minority Interest
1.86
6.49
4.87
9.04
11.32
23.07
-17.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
214.65
242.85
175.95
197.96
69.96
-277.49
-34.41
Equity Capital
476.77
476.77
476.77
476.77
476.77
476.77
195.32
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,943.34
2,730.60
2,476.31
2,297.82
2,125.80
2,069.28
590.65
Earnings per share (EPS)
4.5
5.09
3.69
4.15
1.47
-5.82
-1.76
Diluted Earnings per share
4.5
5.09
3.69
4.15
1.47
-11.63
-1.77
Operating Profit Margin (Excl OI)
14.32%
13.46%
16.59%
19.6%
16.39%
15.15%
21.66%
Gross Profit Margin
33.23%
23.25%
26.45%
33.94%
27.53%
-3.38%
18.83%
PAT Margin
19.69%
20.91%
13.96%
14.45%
4.54%
-24.92%
-1.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -4.40% vs -7.76% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -11.61% vs 38.02% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 1.71% vs -25.18% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 83.57% vs 400.00% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Den Networks With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,080.75
1,980.97
-900.22
-45.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,080.75
1,980.97
-900.22
-45.44%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
79.68
93.48
-13.80
-14.76%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
607.06
1,282.72
-675.66
-52.67%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
239.27
282.33
-43.06
-15.25%
Total Expenditure (Excl Depreciation)
926.01
1,658.53
-732.52
-44.17%
Operating Profit (PBDIT) excl Other Income
154.74
322.44
-167.70
-52.01%
Other Income
206.94
137.98
68.96
49.98%
Operating Profit (PBDIT)
361.68
460.42
-98.74
-21.45%
Interest
2.57
1.05
1.52
144.76%
Exceptional Items
0.00
-0.02
0.02
100.00%
Gross Profit (PBDT)
359.11
459.35
-100.24
-21.82%
Depreciation
112.81
354.18
-241.37
-68.15%
Profit Before Tax
246.30
105.17
141.13
134.19%
Tax
31.83
42.26
-10.43
-24.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
214.46
62.91
151.55
240.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
214.46
62.91
151.55
240.90%
Share in Profit of Associates
-1.67
36.38
-38.05
-104.59%
Minority Interest
1.86
0.02
1.84
9,200.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
214.65
99.31
115.34
116.14%
Equity Capital
476.77
354.02
122.75
34.67%
Face Value
10.00
2.00
0.00
Reserves
2,943.34
3,935.53
-992.19
-25.21%
Earnings per share (EPS)
4.50
0.56
3.94
703.57%
Diluted Earnings per share
4.50
0.56
3.94
703.57%
Operating Profit Margin (Excl OI)
14.32%
16.28%
0.00
-1.96%
Gross Profit Margin
33.23%
23.19%
0.00
10.04%
PAT Margin
19.69%
5.01%
0.00
14.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,080.75 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -4.40% vs -7.76% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 214.65 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -11.61% vs 38.02% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 154.74 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.71% vs -25.18% in Mar 2023
Annual - Interest
Interest 2.57 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 83.57% vs 400.00% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.32%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023