down arrow

Den Networks

  • Market Cap: Small Cap
  • Industry: DTH/Cable
  • ISIN: INE947J01015
  • NSEID: DEN
  • BSEID: 533137
INR
30.81
0.71 (2.36%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
496.61
549.79
570.66
628.02
638.99
645.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
496.61
549.79
570.66
628.02
638.99
645.58
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
39.62
41.15
43.27
43.89
46.13
46.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
282.56
308.32
301.09
322.80
291.31
333.05
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
118.45
126.26
147.65
163.32
175.18
176.30
Total Expenditure (Excl Depreciation)
440.63
475.73
492.01
530.01
512.62
555.87
Operating Profit (PBDIT) excl Other Income
55.98
74.06
78.65
98.01
126.37
89.71
Other Income
124.38
101.41
42.45
66.96
104.29
93.64
Operating Profit (PBDIT)
180.36
175.47
121.10
164.97
230.66
183.35
Interest
1.08
1.34
0.20
0.27
3.27
23.95
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
179.28
174.13
120.90
164.70
227.39
159.40
Depreciation
53.10
56.81
59.97
78.88
125.06
132.77
Profit Before Tax
126.19
117.32
60.93
85.82
102.33
26.63
Tax
29.42
26.07
1.49
1.31
0.32
6.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.77
91.26
59.45
84.51
102.01
20.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.77
91.26
59.45
84.51
102.01
20.52
Share in Profit of Associates
-1.83
-3.37
1.38
-5.92
-6.92
3.32
Minority Interest
2.63
0.42
-0.50
1.95
0.32
2.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
97.57
88.31
60.33
80.54
95.42
25.95
Equity Capital
476.77
476.77
476.77
476.77
476.77
476.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.05
1.85
1.27
1.69
2.0
0.54
Diluted Earnings per share
2.05
1.85
1.27
1.69
2.0
0.54
Operating Profit Margin (Excl OI)
11.27%
13.47%
13.78%
15.61%
19.78%
13.9%
Gross Profit Margin
36.1%
31.67%
21.19%
26.23%
35.59%
24.69%
PAT Margin
19.12%
15.99%
10.66%
12.51%
14.88%
3.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is -9.67% vs -3.66% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 10.49% vs 46.38% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is -24.41% vs -5.84% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is -19.40% vs 570.00% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has fallen from Sep 2023

Compare Half Yearly Results Of Den Networks With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
496.61
1,015.35
-518.74
-51.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
496.61
1,015.35
-518.74
-51.09%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
39.62
44.90
-5.28
-11.76%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
282.56
659.42
-376.86
-57.15%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
118.45
144.10
-25.65
-17.80%
Total Expenditure (Excl Depreciation)
440.63
848.42
-407.79
-48.06%
Operating Profit (PBDIT) excl Other Income
55.98
166.93
-110.95
-66.46%
Other Income
124.38
52.27
72.11
137.96%
Operating Profit (PBDIT)
180.36
219.20
-38.84
-17.72%
Interest
1.08
0.77
0.31
40.26%
Exceptional Items
0.00
-0.68
0.68
100.00%
Gross Profit (PBDT)
179.28
217.75
-38.47
-17.67%
Depreciation
53.10
161.58
-108.48
-67.14%
Profit Before Tax
126.19
56.17
70.02
124.66%
Tax
29.42
21.07
8.35
39.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
96.77
35.10
61.67
175.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
96.77
35.10
61.67
175.70%
Share in Profit of Associates
-1.83
9.00
-10.83
-120.33%
Minority Interest
2.63
0.06
2.57
4,283.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
97.57
44.16
53.41
120.95%
Equity Capital
476.77
354.02
122.75
34.67%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.05
0.25
1.80
720.00%
Diluted Earnings per share
2.05
0.25
1.80
720.00%
Operating Profit Margin (Excl OI)
11.27%
16.44%
0.00
-5.17%
Gross Profit Margin
36.10%
21.45%
0.00
14.65%
PAT Margin
19.12%
4.34%
0.00
14.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 496.61 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -9.67% vs -3.66% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 97.57 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 10.49% vs 46.38% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.98 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -24.41% vs -5.84% in Sep 2023

Half Yearly - Interest
Interest 1.08 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -19.40% vs 570.00% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.27%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has fallen from Sep 2023