down arrow

Den Networks

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: DTH/Cable
  • ISIN: INE947J01015
  • NSEID: DEN
  • BSEID: 533137
INR
30.81
0.71 (2.36%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
1,130.00
1,225.00
1,307.00
1,291.00
1,206.00
1,285.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,130.00
1,225.00
1,307.00
1,291.00
1,206.00
1,285.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.00
12.00
12.00
14.00
14.00
16.00
Employee Cost
83.00
84.00
90.00
94.00
95.00
107.00
Operating Expenses
677.00
686.00
727.00
702.00
694.00
667.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
42.00
51.00
51.00
56.00
51.00
50.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
27.00
51.00
73.00
40.00
35.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
978.00
1,022.00
1,051.00
1,079.00
1,023.00
1,006.00
Operating Profit (PBDIT) excl Other Income
152.00
203.00
256.00
211.00
182.00
278.00
Other Income
112.00
121.00
190.00
175.00
46.00
29.00
Operating Profit (PBDIT)
264.00
324.00
447.00
387.00
229.00
308.00
Interest
1.00
0.00
3.00
31.00
58.00
66.00
Profit before Depriciation and Tax
262.00
324.00
443.00
355.00
170.00
242.00
Depreciation
119.00
148.00
250.00
246.00
241.00
248.00
Profit Before Taxation & Exceptional Items
143.00
175.00
193.00
108.00
-71.00
-6.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
143.00
173.00
185.00
109.00
-287.00
-7.00
Provision for Tax
-93.00
2.00
-3.00
51.00
12.00
9.00
Profit After Tax
236.00
173.00
196.00
57.00
-295.00
-16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-946.00
-1,118.00
-1,309.00
-1,364.00
-1,091.00
-1,056.00
Profit Available for appropriations
-703.00
-942.00
-1,111.00
-1,294.00
-1,369.00
-1,090.00
Appropriations
-703.00
-942.00
-1,111.00
-1,294.00
-1,369.00
-1,090.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
5.09
3.69
4.15
1.47
-11.63
-1.77
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -6.77% vs -3.80% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -39.97% vs -18.61% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 79.54% vs 48.39% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -38.00% vs 49.47% in Mar 2023

Compare Profit and Loss Results of Den Networks
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,130.00
1,980.00
-850.00
-42.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,130.00
1,980.00
-850.00
-42.93%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
12.00
34.00
-22.00
-64.71%
Employee Cost
83.00
93.00
-10.00
-10.75%
Operating Expenses
677.00
1,254.00
-577.00
-46.01%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
42.00
9.00
33.00
366.67%
Cost of Software developments
0.00
27.00
-27.00
-100.00%
Miscellaneous Expenses
9.00
16.00
-7.00
-43.75%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
978.00
1,658.00
-680.00
-41.01%
Operating Profit (PBDIT) excl Other Income
152.00
322.00
-170.00
-52.80%
Other Income
112.00
137.00
-25.00
-18.25%
Operating Profit (PBDIT)
264.00
460.00
-196.00
-42.61%
Interest
1.00
1.00
0.00
0.00%
Profit before Depriciation and Tax
262.00
459.00
-197.00
-42.92%
Depreciation
119.00
354.00
-235.00
-66.38%
Profit Before Taxation & Exceptional Items
143.00
105.00
38.00
36.19%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
143.00
141.00
2.00
1.42%
Provision for Tax
-93.00
42.00
-135.00
-321.43%
Profit After Tax
236.00
62.00
174.00
280.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-946.00
-887.00
-59.00
-6.65%
Profit Available for appropriations
-703.00
-787.00
84.00
10.67%
Appropriations
-703.00
-787.00
84.00
10.67%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.09
0.56
4.53
808.93%
Profit And Loss - Net Sales
Net Sales 1,034.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.77% vs -3.80% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -39.97% vs -18.61% in Mar 2023

Profit And Loss - Interest
Interest 2.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 79.54% vs 48.39% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 175.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -38.00% vs 49.47% in Mar 2023